Callaway Golf Company Announces 2015 First Quarter Financial Results; Brand Momentum And Market Shares Continue To Improve; And Callaway Increases Full Year Earnings Guidance
For the first quarter of 2015, the Company reported net sales of
Also for the first quarter of 2015, the Company reported earnings per share of
"Although sales for the first quarter were slightly lower than we expected, overall I feel good about the business and our continued progress," commented
"We continue to realize the benefits from the many changes we have made in our business over the last few years," continued Mr. Brewer. "As a result of these changes, we have generated increased consumer interest in our products, improved our operating efficiencies, and improved overall profitability. While there is certainly more work to be done, I believe we have set the foundation for steadily improved financial performance and long-term shareholder value."
GAAP RESULTS
For the first quarter of 2015, the Company reported the following results, as compared to the same period in 2014:
Dollars in millions except per share amounts |
2015 |
% of |
2014 |
% of |
Improvement/ |
Net Sales |
$284 |
- |
$352 |
- |
($68) |
Gross Profit |
$127 |
45% |
$165 |
47% |
($38) |
Operating Expenses |
$90 |
32% |
$103 |
29% |
$13 |
Other Income/(Expense) |
$1 |
- |
($5) |
(1%) |
$6 |
Pre-Tax Income |
$37 |
13% |
$57 |
16% |
($20) |
Net Income |
$36 |
13% |
$55 |
16% |
($19) |
Earnings Per Share (Diluted) |
$0.39 |
- |
$0.61 |
- |
($0.22) |
The Company has included in the schedules to its press release the Company's results on a constant currency basis.
Business Outlook for 2015
Given the significant effects that foreign currencies will have on the Company's GAAP results in 2015, the Company has provided guidance on both a GAAP and constant currency basis. The GAAP guidance is generally based upon a blend of current foreign currency exchange rates and the exchange rates at which the Company entered into hedging transactions. The Company's hedging program will mitigate but not eliminate the effects of future foreign currency rate changes and therefore any such future changes will affect the Company's GAAP guidance. The constant currency estimates are derived by taking the estimated local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the comparable period in 2014.
Full Year
The Company provided the following estimated full year results for 2015:
2015 GAAP Estimate |
2015 Constant Currency Estimate |
2014 Actual
|
|
Net Sales |
$840 - $860 million |
$890 - $910 million |
$887 million |
The decline in the Company's estimates for full year net sales from its previous GAAP guidance of
2015 GAAP Estimate
|
2015 Constant Currency Estimate |
2014 Actual |
|
Gross Margins |
41.0% |
43.5% |
40% |
The Company estimates that its 2015 GAAP gross margins as a percent of sales will improve approximately 100 basis points from its previous guidance of 40.0% due to a stronger sales mix and continued operational improvements more than offsetting adverse foreign currency rates.
2015 GAAP Estimate |
2015 Constant Currency Estimate
|
2014 Actual |
|
Operating Expenses |
$335 million |
$345 million |
$327 million |
The Company estimates that its 2015 GAAP operating expenses will remain consistent with its previous guidance, despite the decrease in first quarter operating expenses. A majority of the first quarter expense savings is expected to be used in the second quarter with the balance used in the second half of the year.
2015 GAAP Estimate |
2015 Constant Currency Estimate |
2014 Actual
|
|
Pre-Tax Income |
$4 - $11 million |
$36 - $43 million |
$22 million |
The Company estimates that its 2015 Pre-tax income will increase from its previous guidance of
2015 GAAP Estimate |
2015 Constant Currency Estimate |
2014 Actual
|
|
Earnings/(Loss) Per Share |
($0.03) - $0.04 |
$0.36 - $0.43 |
$0.20 |
The Company estimates that its fully diluted earnings/loss per share will increase from its previous guidance of
Second Quarter 2015
The Company noted that net sales for the second quarter of 2015 are expected to be approximately 1% higher on a GAAP basis than for the second quarter of 2014, which would equate to approximately 8% sales growth on a constant currency basis.
Conference Call and Webcast
The Company will be holding a conference call at
Non-GAAP Information
The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in
Constant Currency Basis. The Company provided certain information regarding the Company's financial results or projected financial results on a "constant currency basis." This information estimates the impact of changes in foreign currency rates on the translation of the Company's current or projected future period financial results as compared to the applicable comparable period. This impact is derived by taking the current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.
Adjusted EBITDA. The Company provided information about its results, excluding interest, taxes, depreciation and amortization expenses ("EBITDA").
In addition, the Company has included in the schedules to this release a reconciliation of certain non-GAAP information to the most directly correlated GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items. The Company has provided reconciling information in the attached schedules.
Forward-Looking Statements: Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated second quarter or full year 2015 sales, sales growth, gross margins, operating expenses, pre-tax income, and earnings/loss per share (or related share count), as well as the Company's recovery, improved financial performance, the creation of shareholder value, future market conditions, and the full year effect of the change in product launch timing or the increase in the
About
Through an unwavering commitment to innovation,
Contacts: |
Brad Holiday |
Patrick Burke |
|
(760) 931-1771 |
|
Callaway Golf Company |
||||
Consolidated Condensed Balance Sheets |
||||
(In thousands) |
||||
(Unaudited) |
||||
March 31, |
December 31, |
|||
2015 |
2014 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 23,236 |
$ 37,635 |
||
Accounts receivable, net |
261,888 |
109,848 |
||
Inventories |
181,488 |
207,229 |
||
Other current assets |
29,932 |
29,321 |
||
Total current assets |
496,544 |
384,033 |
||
Property, plant and equipment, net |
55,588 |
58,093 |
||
Intangible assets, net |
115,495 |
116,654 |
||
Other assets |
65,517 |
66,031 |
||
Total assets |
$ 733,144 |
$ 624,811 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable and accrued expenses |
$ 131,586 |
$ 123,251 |
||
Accrued employee compensation and benefits |
26,019 |
37,386 |
||
Asset-based credit facility |
94,318 |
15,235 |
||
Accrued warranty expense |
6,408 |
5,607 |
||
Income tax liability |
1,984 |
2,623 |
||
Deferred taxes |
26 |
26 |
||
Total current liabilities |
260,341 |
184,128 |
||
Long-term liabilities |
148,689 |
149,149 |
||
Shareholders' equity |
324,114 |
291,534 |
||
Total liabilities and shareholders' equity |
$ 733,144 |
$ 624,811 |
Callaway Golf Company |
|||||
Statements of Operations |
|||||
(In thousands, except per share data) |
|||||
(Unaudited) |
|||||
Three Months Ended |
|||||
March 31, |
|||||
2015 |
2014 |
||||
Net sales |
$ 284,179 |
$ 351,874 |
|||
Cost of sales |
156,913 |
186,977 |
|||
Gross profit |
127,266 |
164,897 |
|||
Operating expenses: |
|||||
Selling |
66,319 |
77,311 |
|||
General and administrative |
16,099 |
17,996 |
|||
Research and development |
7,916 |
7,913 |
|||
Total operating expenses |
90,334 |
103,220 |
|||
Income from operations |
36,932 |
61,677 |
|||
Other income (expense), net |
525 |
(4,891) |
|||
Income before income taxes |
37,457 |
56,786 |
|||
Income tax provision |
1,638 |
1,474 |
|||
Net income |
$ 35,819 |
$ 55,312 |
|||
Earnings per common share: |
|||||
Basic |
$0.46 |
$0.71 |
|||
Diluted |
$0.39 |
$0.61 |
|||
Weighted-average common shares outstanding: |
|||||
Basic |
77,753 |
77,370 |
|||
Diluted |
93,896 |
93,172 |
Callaway Golf Company |
|||||
Consolidated Condensed Statements of Cash Flows |
|||||
(In thousands) |
|||||
(Unaudited) |
|||||
Three Months Ended |
|||||
March 31, |
|||||
2015 |
2014 |
||||
Cash flows from operating activities: |
|||||
Net income |
$ 35,819 |
$ 55,312 |
|||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||
Depreciation and amortization |
4,703 |
5,697 |
|||
Deferred taxes, net |
(15) |
14 |
|||
Share-based compensation |
1,826 |
1,163 |
|||
Gain on disposal of long-lived assets |
(257) |
(282) |
|||
Debt discount amortization on convertible notes |
202 |
182 |
|||
Changes in assets and liabilities |
(132,626) |
(186,884) |
|||
Net cash used in operating activities |
(90,348) |
(124,798) |
|||
Cash flows from investing activities: |
|||||
Capital expenditures |
(2,393) |
(4,048) |
|||
Proceeds from sale of property, plant and equipment |
1 |
44 |
|||
Net cash used in investing activities |
(2,392) |
(4,004) |
|||
Cash flows from financing activities: |
|||||
Proceeds from credit facilities, net |
79,083 |
114,927 |
|||
Exercise of stock options |
2,239 |
1,591 |
|||
Dividends paid |
(780) |
(774) |
|||
Acquisition of treasury stock |
(1,402) |
- |
|||
Equity issuance costs |
- |
5 |
|||
Net cash provided by financing activities |
79,140 |
115,749 |
|||
Effect of exchange rate changes on cash and cash equivalents |
(799) |
(183) |
|||
Net decrease in cash and cash equivalents |
(14,399) |
(13,236) |
|||
Cash and cash equivalents at beginning of period |
37,635 |
36,793 |
|||
Cash and cash equivalents at end of period |
$ 23,236 |
$ 23,557 |
Callaway Golf Company |
||||||||||
Consolidated Net Sales and Operating Segment Information and Non-GAAP Reconciliation |
||||||||||
(In thousands) |
||||||||||
(Unaudited) |
||||||||||
Net Sales by Product Category |
||||||||||
Constant Currency |
||||||||||
Three Months Ended |
Growth (Decline) |
|||||||||
March 31, |
Decline |
vs. 2014(2) |
||||||||
2015 |
2014 (1) |
Dollars |
Percent |
Percent |
||||||
Net sales: |
||||||||||
Woods |
$ 89,483 |
$ 128,433 |
$ (38,950) |
-30% |
-28% |
|||||
Irons |
61,545 |
72,642 |
(11,097) |
-15% |
-12% |
|||||
Putters |
30,945 |
31,562 |
(617) |
-2% |
2% |
|||||
Gear/Accessories/Other |
59,183 |
66,901 |
(7,718) |
-12% |
-4% |
|||||
Golf balls |
43,023 |
52,336 |
(9,313) |
-18% |
-16% |
|||||
$ 284,179 |
$ 351,874 |
$ (67,695) |
-19% |
-16% |
||||||
(1)The prior year amounts have been restated to reflect the Company's current year allocation methodology related to freight revenue and costs, certain discounts and other reserves not specific to a product type. |
||||||||||
(2)Calculated by applying 2014 exchange rates to 2015 reported sales in regions outside the U.S. |
||||||||||
Net Sales by Region |
||||||||||
Constant Currency |
||||||||||
Three Months Ended |
Growth (Decline) |
|||||||||
March 31, |
Decline |
vs. 2014(1) |
||||||||
2015 |
2014 |
Dollars |
Percent |
Percent |
||||||
Net sales: |
||||||||||
United States |
$ 168,623 |
$ 184,691 |
$ (16,068) |
-9% |
-9% |
|||||
Europe |
41,757 |
51,173 |
(9,416) |
-18% |
-11% |
|||||
Japan |
37,188 |
60,001 |
(22,813) |
-38% |
-28% |
|||||
Rest of Asia |
16,473 |
26,997 |
(10,524) |
-39% |
-37% |
|||||
Other foreign countries |
20,138 |
29,012 |
(8,874) |
-31% |
-22% |
|||||
$ 284,179 |
$ 351,874 |
$ (67,695) |
-19% |
-16% |
||||||
(1)Calculated by applying 2014 exchange rates to 2015 reported sales in regions outside the U.S. |
||||||||||
Operating Segment Information |
||||||||||
Three Months Ended |
||||||||||
March 31, |
Growth/(Decline) |
|||||||||
2015 |
2014 (1) |
Dollars |
Percent |
|||||||
Net sales: |
||||||||||
Golf clubs |
$ 241,156 |
$ 299,538 |
$ (58,382) |
-19% |
||||||
Golf balls |
43,023 |
52,336 |
(9,313) |
-18% |
||||||
$ 284,179 |
$ 351,874 |
$ (67,695) |
-19% |
|||||||
Income before income taxes: |
||||||||||
Golf clubs |
$ 40,940 |
$ 63,111 |
$ (22,171) |
-35% |
||||||
Golf balls |
7,409 |
11,355 |
(3,946) |
-35% |
||||||
Reconciling items (2) |
(10,892) |
(17,680) |
6,788 |
38% |
||||||
$ 37,457 |
$ 56,786 |
$ (19,329) |
-34% |
|||||||
(1)The prior year amounts have been restated to reflect the Company's current year allocation methodology related to freight revenue and costs, certain discounts and other reserves not specific to a product type. |
||||||||||
(2)Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability. |
Callaway Golf Company |
|||||||||||||||||||
Supplemental Financial Information - Non-GAAP Information and Reconciliation |
|||||||||||||||||||
(In thousands, except per share data) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
2015 As Reported and Currency Neutral vs 2014 As Reported: |
|||||||||||||||||||
Three Months Ended March 31, |
|||||||||||||||||||
2015 |
2015(1) |
2014 |
|||||||||||||||||
Callaway Golf |
Callaway Golf |
Callaway Golf |
|||||||||||||||||
Net sales |
$ 284,179 |
$ 297,294 |
$ 351,874 |
||||||||||||||||
Gross profit |
127,266 |
139,789 |
164,897 |
||||||||||||||||
% of sales |
45% |
47% |
47% |
||||||||||||||||
Operating expenses |
90,334 |
93,244 |
103,220 |
||||||||||||||||
Income from operations |
36,932 |
46,545 |
61,677 |
||||||||||||||||
Other income (expense), net |
525 |
(1,793) |
(4,891) |
||||||||||||||||
Income before income taxes |
37,457 |
44,752 |
56,786 |
||||||||||||||||
Income tax provision |
1,638 |
1,824 |
1,474 |
||||||||||||||||
Net income |
35,819 |
42,928 |
55,312 |
||||||||||||||||
Diluted earnings per share: |
$ 0.39 |
$ 0.47 |
$ 0.61 |
||||||||||||||||
Weighted-average shares outstanding: |
93,896 |
93,896 |
93,172 |
||||||||||||||||
(1)Calculated by applying 2014 exchange rates to 2015 reported results in regions outside the U.S. |
2015 Trailing Twelve Month EBITDA |
2014 Trailing Twelve Month EBITDA |
||||||||||||||||||
EBITDA: |
Quarter Ended |
Quarter Ended |
|||||||||||||||||
June 30, |
September 30, |
December 31, |
March 31, |
June 30, |
September 30, |
December 31, |
March 31, |
||||||||||||
2014 |
2014 |
2014 |
2015 |
Total |
2013 |
2013 |
2013 |
2014 |
Total |
||||||||||
Net income (loss) |
$ 3,369 |
$ (1,134) |
$ (41,539) |
$ 35,819 |
$ (3,485) |
$ 10,071 |
$ (21,153) |
$ (49,499) |
$ 55,312 |
$ (5,269) |
|||||||||
Interest expense, net |
2,612 |
2,037 |
1,764 |
2,021 |
8,434 |
2,470 |
1,975 |
1,963 |
2,648 |
9,056 |
|||||||||
Income tax provision |
1,873 |
304 |
1,980 |
1,638 |
5,795 |
1,435 |
1,037 |
658 |
1,474 |
4,604 |
|||||||||
Depreciation and amortization expense |
5,460 |
5,222 |
4,857 |
4,703 |
20,242 |
6,472 |
6,265 |
5,850 |
5,697 |
24,284 |
|||||||||
EBITDA |
$ 13,314 |
$ 6,429 |
$ (32,938) |
$ 44,181 |
$ 30,986 |
$ 20,448 |
$ (11,876) |
$ (41,028) |
$ 65,131 |
$ 32,675 |
Logo - http://photos.prnewswire.com/prnh/20091203/CGLOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callaway-golf-company-announces-2015-first-quarter-financial-results-brand-momentum-and-market-shares-continue-to-improve-and-callaway-increases-full-year-earnings-guidance-300071345.html
SOURCE