Callaway Golf Company Announces First Quarter 2016 Financial Results With Continued Improvements In Gross Margins And Profitability; Callaway Increases 2016 Full Year GAAP Revenue And Earnings Guidance
The Company's 2016 first quarter net sales of
The Company's 2016 first quarter financial results also reflect the Company's continued improvements in gross margins and profitability. For the first quarter of 2016, despite the planned reduction in net sales, the Company's gross margins improved by 350 basis points to 48.3%, resulting in a
The Company's diluted earnings per share increased to
"The first quarter of 2016 was a strong start to the year for
Mr. Brewer continued, "Looking forward, we will continue to focus on our core business by delivering innovative golf products and by continuing to improve our operational efficiencies. The effectiveness of this core strategy is proven; for example, our trailing twelve month EBITDA as of
GAAP and Constant Currency Results
In addition to the Company's results prepared in accordance with generally accepted accounting principles in
Summary of First Quarter 2016 Financial Results
For the first quarter of 2016, Callaway announced the following GAAP and constant currency financial results, as compared to the same period in 2015 (in millions, except eps):
GAAP RESULTS |
NON-GAAP INFORMATION |
||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change |
||
Net Sales |
$274 |
$284 |
($10) |
$277 |
$284 |
($7) |
|
Gross Profit/ |
$132 |
$127 |
$5 |
$135 |
$127 |
$8 |
|
Operating Expenses |
$87 |
$90 |
($3) |
$88 |
$90 |
($2) |
|
Pre-Tax Income |
$40 |
$37 |
$3 |
$47 |
$37 |
$10 |
|
EPS |
$0.40 |
$0.39 |
$0.01 |
$0.48 |
$0.39 |
$0.09 |
Business Outlook for 2016
The Company revised its full year financial guidance for 2016. The Company's revised pre-tax income and earnings guidance includes an
The Company is only providing 2016 GAAP guidance at this time. Foreign currency exchange rates changed during the first quarter such that there are no material differences between the Company's GAAP guidance and constant currency guidance. The foreign currency exchange rates used in the Company's guidance are set forth in the schedules to this press release. Any changes in foreign currency exchange rates from the rates used by the Company will affect the Company's GAAP guidance.
Full Year 2016
The Company currently estimates the following full year results for 2016:
2016 GAAP Estimate |
2015 Actual |
|
Net Sales |
$855 - $880 million |
$844 million |
The increase in the Company's estimate of full year net sales on a GAAP basis from its previous GAAP guidance of
2016 GAAP Estimate |
2015 Actual |
|
Gross Margins |
44.5% |
42.4% |
The Company estimates that its 2016 GAAP gross margin as a percentage of sales will improve approximately 100 basis points from its previous guidance of 43.5% due to a stronger sales mix of in-line products compared to closeouts, continued operational improvements, and foreign currency exchange rates.
2016 GAAP Estimate |
2015 Actual |
|
Operating Expenses |
$348 million |
$331 million |
The Company estimates that its 2016 GAAP operating expenses will be slightly higher than its previous guidance of
2016 GAAP Estimate |
2015 Actual |
|
Pre-Tax Income |
$45 - $55 million |
$20 million |
The Company estimates that its 2016 pre-tax income will increase from its previous guidance of
2016 GAAP Estimate |
2015 Actual |
|
Earnings Per Share |
$0.40 - $0.50 |
$0.17 |
The Company estimates that its fully diluted earnings per share on a GAAP basis will increase from its previous 2016 GAAP guidance of
The Company's 2016 earnings per share estimates assume a base of 95 million shares as compared to 85 million shares in 2015. The increased share count in 2016 is primarily the result of the conversion of the Company's convertible debt into equity in 2015. This estimate also includes taxes of approximately
Second Quarter 2016
The Company currently estimates the following financial results for the second quarter of 2016.
2016 GAAP Estimate |
2015 Actual |
|
Net Sales |
$238 - $245 million |
$231 million |
The anticipated increase in net sales during the second quarter of 2016 as compared to the same period in 2015 reflects the Company's brand momentum, the success of the Company's 2016 product line and the timing of product launches.
2016 GAAP Estimate |
2015 Actual |
|
Earnings Per Share |
$0.33 - $0.37 |
$0.15 |
The anticipated increase in earnings per share for the second quarter of 2016 compared to the same period in the prior year reflects the gain on the sale of a portion of the Company's investment in Topgolf, which accounts for
Conference Call and Webcast
The Company will be holding a conference call at
Non-GAAP Information
The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in
Constant Currency Basis. The Company provided certain information regarding the Company's financial results or projected financial results on a "constant currency basis." This information estimates the impact of changes in foreign currency rates on the translation of the Company's current or projected future period financial results as compared to the applicable comparable period. This impact is derived by taking the current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable period. This calculation also excludes foreign currency net gains and losses recognized during the period from the translation of transactions denominated in foreign currencies and foreign currency gains and losses recognized from the Company's hedging contracts. It does not include any other effect of changes in foreign currency rates on the Company's results or business.
EBITDA. The Company provided information about its results, excluding interest, taxes, depreciation and amortization expenses.
In addition, the Company has included in the schedules to this release a reconciliation of certain non-GAAP information to the most directly correlated GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items.
Forward-Looking Statements: Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated 2016 sales, gross margins, operating expenses, pre-tax income, taxes, and earnings per share (or related share count), the expected terms and timing of the Company's planned joint venture in
About
Through an unwavering commitment to innovation,
Contacts: |
Robert Julian |
Patrick Burke |
|
(760) 931-1771 |
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (In thousands) |
|||||||||
March 31, |
December 31, |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
35,136 |
$ |
49,801 |
|||||
Accounts receivable, net |
233,210 |
115,607 |
|||||||
Inventories |
186,149 |
208,883 |
|||||||
Other current assets |
16,203 |
17,196 |
|||||||
Total current assets |
470,698 |
391,487 |
|||||||
Property, plant and equipment, net |
55,631 |
55,808 |
|||||||
Intangible assets, net |
115,546 |
115,282 |
|||||||
Investment in golf-related ventures |
54,575 |
53,315 |
|||||||
Other assets |
15,422 |
15,332 |
|||||||
Total assets |
$ |
711,872 |
$ |
631,224 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Accounts payable and accrued expenses |
$ |
110,268 |
$ |
122,620 |
|||||
Accrued employee compensation and benefits |
22,025 |
33,518 |
|||||||
Asset-based credit facility |
78,969 |
14,969 |
|||||||
Accrued warranty expense |
6,350 |
5,706 |
|||||||
Income tax liability |
2,741 |
1,823 |
|||||||
Total current liabilities |
220,353 |
178,636 |
|||||||
Long-term liabilities: |
38,860 |
39,643 |
|||||||
Total shareholders' equity |
452,659 |
412,945 |
|||||||
Total liabilities and shareholders' equity |
$ |
711,872 |
$ |
631,224 |
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) |
|||||||
Three Months Ended |
|||||||
2016 |
2015 |
||||||
Net sales |
$ |
274,053 |
$ |
284,179 |
|||
Cost of sales |
141,661 |
156,913 |
|||||
Gross profit |
132,392 |
127,266 |
|||||
Operating expenses: |
|||||||
Selling |
63,286 |
66,319 |
|||||
General and administrative |
15,544 |
16,099 |
|||||
Research and development |
8,234 |
7,916 |
|||||
Total operating expenses |
87,064 |
90,334 |
|||||
Income from operations |
45,328 |
36,932 |
|||||
Other income (expense), net |
(5,537) |
525 |
|||||
Income before income taxes |
39,791 |
37,457 |
|||||
Income tax provision |
1,401 |
1,638 |
|||||
Net income |
$ |
38,390 |
$ |
35,819 |
|||
Earnings per common share: |
|||||||
Basic |
$ |
0.41 |
$ |
0.46 |
|||
Diluted |
$ |
0.40 |
$ |
0.39 |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
93,952 |
77,753 |
|||||
Diluted |
95,424 |
93,896 |
|||||
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW (Unaudited) (In thousands) |
|||||||
Three Months Ended |
|||||||
2016 |
2015 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
38,390 |
$ |
35,819 |
|||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
4,157 |
4,703 |
|||||
Deferred taxes, net |
— |
(15) |
|||||
Share-based compensation |
2,194 |
1,826 |
|||||
Gain on disposal of long-lived assets and deferred gain amortization |
(270) |
(257) |
|||||
Debt discount amortization on convertible notes |
— |
202 |
|||||
Changes in assets and liabilities |
(115,930) |
(132,626) |
|||||
Net cash used in operating activities |
(71,459) |
(90,348) |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(4,963) |
(2,393) |
|||||
Investment in golf-related ventures |
(1,260) |
— |
|||||
Proceeds from note receivable |
3,104 |
— |
|||||
Proceeds from sale of property, plant and equipment |
6 |
1 |
|||||
Net cash used in investing activities |
(3,113) |
(2,392) |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from asset-based credit facilities, net |
64,000 |
79,083 |
|||||
Exercise of stock options |
384 |
2,239 |
|||||
Dividends paid |
(941) |
(780) |
|||||
Acquisition of treasury stock |
(2,878) |
(1,402) |
|||||
Net cash provided by financing activities |
60,565 |
79,140 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(658) |
(799) |
|||||
Net decrease in cash and cash equivalents |
(14,665) |
(14,399) |
|||||
Cash and cash equivalents at beginning of period |
49,801 |
37,635 |
|||||
Cash and cash equivalents at end of period |
$ |
35,136 |
$ |
23,236 |
CALLAWAY GOLF COMPANY Consolidated Net Sales and Operating Segment Information and Non-GAAP Reconciliation (Unaudited) (In thousands) |
|||||||||||||||||
Net Sales by Product Category |
|||||||||||||||||
Year Ended |
Decline |
Non-GAAP Constant Currency vs. 2015(1) |
|||||||||||||||
2016 |
2015 |
Dollars |
Percent |
Percent |
|||||||||||||
Net sales: |
|||||||||||||||||
Woods |
$ |
86,070 |
$ |
89,483 |
$ |
(3,413) |
(3.8)% |
(3.2)% |
|||||||||
Irons |
59,232 |
61,545 |
(2,313) |
(3.8)% |
(3.0)% |
||||||||||||
Putters |
29,750 |
30,945 |
(1,195) |
(3.9)% |
(2.6)% |
||||||||||||
Gear/Accessories/Other |
57,585 |
59,183 |
(1,598) |
(2.7)% |
(1.4)% |
||||||||||||
Golf balls |
41,416 |
43,023 |
(1,607) |
(3.7)% |
(2.9)% |
||||||||||||
$ |
274,053 |
$ |
284,179 |
$ |
(10,126) |
(3.6)% |
(2.6)% |
||||||||||
(1) Calculated by applying 2015 exchange rates to 2016 reported sales in regions outside the U.S. |
|||||||||||||||||
Net Sales by Region |
|||||||||||||||||
Year Ended |
Growth/(Decline) |
Non-GAAP vs. 2015(1) |
|||||||||||||||
2016 |
2015 |
Dollars |
Percent |
Percent |
|||||||||||||
Net Sales |
|||||||||||||||||
United States |
$ |
160,048 |
$ |
168,623 |
$ |
(8,575) |
(5.1)% |
(5.1)% |
|||||||||
Europe |
37,901 |
41,757 |
(3,856) |
(9.2)% |
(5.9)% |
||||||||||||
Japan |
39,278 |
37,188 |
2,090 |
5.6% |
1.1% |
||||||||||||
Rest of Asia |
15,808 |
16,473 |
(665) |
(4.0)% |
2.9% |
||||||||||||
Other foreign countries |
21,018 |
20,138 |
880 |
4.4% |
13.0% |
||||||||||||
$ |
274,053 |
$ |
284,179 |
$ |
(10,126) |
(3.6)% |
(2.6)% |
||||||||||
(1) Calculated by applying 2015 exchange rates to 2016 reported sales in regions outside the U.S. |
|||||||||||||||||
Operating Segment Information |
|||||||||||||||||
Year Ended |
Growth/(Decline) |
||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
||||||||||||||
Net Sales |
|||||||||||||||||
Golf Club |
$ |
232,637 |
$ |
241,156 |
$ |
(8,519) |
(3.5)% |
||||||||||
Golf Ball |
41,416 |
43,023 |
(1,607) |
(3.7)% |
|||||||||||||
$ |
274,053 |
$ |
284,179 |
$ |
(10,126) |
(3.6)% |
|||||||||||
Income before income taxes: |
|||||||||||||||||
Golf clubs |
$ |
44,946 |
$ |
40,940 |
$ |
4,006 |
9.8% |
||||||||||
Golf balls |
10,563 |
7,409 |
3,154 |
42.6% |
|||||||||||||
Reconciling items(1) |
(15,718) |
(10,892) |
(4,826) |
44.3% |
|||||||||||||
$ |
39,791 |
$ |
37,457 |
$ |
2,334 |
6.2% |
|||||||||||
(1) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability. |
CALLAWAY GOLF COMPANY Supplemental Financial Information - Non-GAAP Information and Reconciliation (Unaudited) (In thousands, except per share data) |
|||||||||||||||||||||||||||||||||||||||
Quarter Ended March 31, |
|||||||||||||||||||||||||||||||||||||||
2016 |
2016(1) |
||||||||||||||||||||||||||||||||||||||
2016 |
Foreign |
Non-GAAP |
2015 |
||||||||||||||||||||||||||||||||||||
Callaway Golf |
Currency |
Constant |
Callaway Golf |
||||||||||||||||||||||||||||||||||||
As Reported |
Impact |
Currency |
As Reported |
||||||||||||||||||||||||||||||||||||
Net sales |
$ |
274,053 |
$ |
2,598 |
$ |
276,651 |
$ |
284,179 |
|||||||||||||||||||||||||||||||
Gross profit |
132,392 |
3,019 |
135,411 |
127,266 |
|||||||||||||||||||||||||||||||||||
% of sales |
48.3 |
% |
n/a |
48.9 |
% |
44.8 |
% |
||||||||||||||||||||||||||||||||
Operating expenses |
87,064 |
637 |
87,701 |
90,334 |
|||||||||||||||||||||||||||||||||||
Income from operations |
45,328 |
2,382 |
47,710 |
36,932 |
|||||||||||||||||||||||||||||||||||
Other income (expense), net |
(5,537) |
4,931 |
(606) |
525 |
|||||||||||||||||||||||||||||||||||
Income before income taxes |
39,791 |
7,313 |
47,104 |
37,457 |
|||||||||||||||||||||||||||||||||||
Income tax provision |
1,401 |
43 |
1,444 |
1,638 |
|||||||||||||||||||||||||||||||||||
Net income |
$ |
38,390 |
$ |
7,270 |
$ |
45,660 |
$ |
35,819 |
|||||||||||||||||||||||||||||||
Diluted earnings per share: |
$ |
0.40 |
$ |
0.08 |
$ |
0.48 |
$ |
0.39 |
|||||||||||||||||||||||||||||||
Weighted-average shares outstanding: |
95,424 |
95,424 |
95,424 |
93,896 |
|||||||||||||||||||||||||||||||||||
(1) Calculated by applying 2015 exchange rates to 2016 reported results in regions outside the U.S. |
|||||||||||||||||||||||||||||||||||||||
EBITDA |
2016 Trailing Twelve Month EBITDA |
2015 Trailing Twelve Month EBITDA |
|||||||||||||||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
||||||||||||||||||||||||||||||||||||||
June 30, |
September 30, |
December 31, |
March 31 |
June 30, |
September 30, |
December 31, |
March 31, |
||||||||||||||||||||||||||||||||
2015 |
2015 |
2015 |
2016 |
Total |
2014 |
2014 |
2014 |
2015 |
Total |
||||||||||||||||||||||||||||||
Net income (loss) |
$ |
12,818 |
$ |
(3,617) |
$ |
(30,452) |
$ |
38,390 |
$ |
17,139 |
$ |
3,369 |
$ |
(1,134) |
$ |
(41,539) |
$ |
35,819 |
$ |
(3,485) |
|||||||||||||||||||
Interest expense, net |
1,936 |
3,520 |
868 |
621 |
6,945 |
2,612 |
2,037 |
1,764 |
2,021 |
8,434 |
|||||||||||||||||||||||||||||
Income tax provision |
1,817 |
1,547 |
493 |
1,401 |
5,258 |
1,873 |
304 |
1,980 |
1,638 |
5,795 |
|||||||||||||||||||||||||||||
Depreciation and amortization expense |
4,454 |
4,193 |
4,029 |
4,157 |
16,833 |
5,460 |
5,222 |
4,857 |
4,703 |
20,242 |
|||||||||||||||||||||||||||||
EBITDA |
$ |
21,025 |
$ |
5,643 |
$ |
(25,062) |
$ |
44,569 |
$ |
46,175 |
$ |
13,314 |
$ |
6,429 |
$ |
(32,938) |
$ |
44,181 |
$ |
30,986 |
|||||||||||||||||||
CALLAWAY GOLF COMPANY 2016 Foreign Exchange Rates |
||
Rates used in the Company's current guidance for 2016 |
||
EUR |
1.12 |
|
GBP |
1.45 |
|
JPY |
115.00 |
|
KRW |
1,192.00 |
|
CAD |
1.31 |
|
AUD |
0.74 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callaway-golf-company-announces-first-quarter-2016-financial-results-with-continued-improvements-in-gross-margins-and-profitability-callaway-increases-2016-full-year-gaap-revenue-and-earnings-guidance-300258781.html
SOURCE