Callaway Golf Company Announces Increase in 2008 Earnings

January 27, 2009 at 4:21 PM EST

CARLSBAD, Calif.--(BUSINESS WIRE)--Jan. 27, 2009 -- Callaway Golf Company (NYSE:ELY) today announced its financial results for full year 2008. Highlights for the year include:

  • Net sales of $1.117 billion, which was the second highest sales level in the Company's history and only slightly less than the record sales of $1.125 billion in 2007.
  • Gross profit was $486.8 million for 2008 (or 44% of net sales) compared to $493.2 million (or 44% of net sales) in 2007. Excluding the impact of the gross margin improvement charges, pro forma gross profit percentages for both 2008 and 2007 would have been 45%.
  • Operating expenses for 2008 were $402.6 million (or 36% of net sales) compared to $403.0 million (or 36% of net sales) in 2007.
  • Fully diluted pro forma earnings per share of $.94 (on 63.8 million shares outstanding), an increase of approximately 6% compared to $.89 (on 67.5 million shares outstanding) in 2007. Fully diluted pro forma earnings per share for 2008 exclude a non-cash, non-operational benefit of $.22 per share related to the reversal of an energy derivative valuation account established in 2001 in connection with the Company's termination of a long-term energy supply contract. Pro forma earnings also exclude for 2008 and 2007 charges related to the Company's gross margin initiatives in the amount of $0.12 and $0.08 per share, respectively. Including these benefits and charges, reported earnings per share for 2008 were $1.04 compared to $.81 in 2007.

"We are very pleased that we were able to deliver a 6% increase in pro forma earnings per share in a very difficult economic environment," commented George Fellows, President and CEO. "The many initiatives we implemented over the last three years allowed us to react quickly to the rapid decline in economic conditions and grow our earnings per share despite the challenges presented."

Business Outlook

"Looking forward," continued Mr. Fellows, "we expect more challenges as a result of continued unfavorable global economic conditions. In addition, given the recent overall strengthening of the US dollar, we anticipate that foreign currency exchange rates will have a significant adverse impact upon the translation of our international results in 2009 and therefore on our consolidated results. Because it is too difficult to predict what consumer spending or foreign currency rates will be in this environment, we are not providing specific financial guidance for 2009 at this time."

"Despite these macroeconomic challenges, our fundamental business operations remain strong and are executing well," added Mr. Fellows. "Callaway Golf is in an enviable position compared to many other companies given the strength of our brands, our improved supply chain, and our strong balance sheet. In addition, our strong 2009 product line-up will give us an advantage when the retail market begins to improve. We will continue to carefully manage our costs and inventories, but also intend to continue to invest in initiatives that will drive longer term growth so that we are fully prepared to take advantage of opportunities when the global economy begins to recover."

The Company will be holding a conference call at 2:00 p.m. PST today. The call will be broadcast live over the Internet and can be accessed at www.callawaygolf.com. To listen to the call, please go to the website at least 15 minutes before the call to register and for instructions on how to access the broadcast. A replay of the conference call will be available approximately three hours after the call ends, and will remain available through 9:00 p.m. PST on Tuesday, February 3, 2009. The replay may be accessed through the Internet at www.callawaygolf.com or by telephone by calling 800-642-1687 toll free for calls originating within the United States or 706-645-9291 for International calls. The replay passcode is 75079534.

Disclaimer: Statements made in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the strength of the 2009 product line-up, the Company's ability to manage in 2009 the Company's costs and inventories, the effect of foreign currency upon the Company's future results, and the ability of the Company's investments in initiatives to drive future growth, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These estimates and statements are based upon current information and expectations, including current and estimated future foreign currency exchange rates. Accurately estimating the Company's reported future financial performance is based upon various unknowns, including future changes in foreign currency rates and consumer acceptance and demand for the Company's products as well as future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions. Actual results may differ materially from those estimated or anticipated as a result of these unknowns or other risks and uncertainties, including delays, difficulties or increased costs in the supply of components needed to manufacture the Company's products, in manufacturing the Company's products, or in connection with the implementation of the Company's planned gross margin initiatives or the implementation of future initiatives; adverse weather conditions and seasonality; any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company's products; a decrease in participation levels in golf; and the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company's products or on the Company's ability to manage its supply and delivery logistics in such an environment. For additional information concerning these and other risks and uncertainties that could affect these statements and the Company's business, see Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2007, as well as other risks and uncertainties detailed from time to time in the Company's reports on Forms 10-K, 10-Q and 8-K subsequently filed from time to time with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Regulation G: The financial results reported in this press release have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). In addition to the GAAP results, the Company has also provided additional information concerning its results, which includes certain financial measures not prepared in accordance with GAAP. The non-GAAP financial measures included in this press release exclude the benefit from the reversal of an energy derivative valuation account and charges associated with the Company's gross margin initiatives. These non-GAAP financial measures should not be considered a substitute for any measure derived in accordance with GAAP. These non-GAAP financial measures may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management believes that the presentation of such non-GAAP financial measures, when considered in conjunction with the most directly comparable GAAP financial measures, provides additional useful information concerning the Company's operations without these charges. The Company has provided reconciling information in the text of this press release and in the supplemental information attached to this release.

About Callaway Golf

Through an unwavering commitment to innovation, Callaway Golf Company (NYSE:ELY) creates products and services designed to make every golfer a better golfer. Callaway Golf Company manufactures and sells golf clubs and golf balls, and sells golf accessories, under the Callaway Golf(R), Odyssey(R), Top-Flite(R), and Ben Hogan(R) brands in more than 110 countries worldwide. For more information please visit www.callawaygolf.com or www.shop.callawaygolf.com.


Callaway Golf Company

Consolidated Condensed Balance Sheets

(In thousands)

(Unaudited)

                                            December 31,  December 31,

                                            2008          2007

ASSETS

Current assets:

Cash and cash equivalents                   $ 38,337      $ 49,875

Accounts receivable, net                      120,067       112,064

Inventories                                   257,191       253,001

Deferred taxes                                27,046        42,219

Income taxes receivable                       15,549        9,232

Other current assets                          31,813        30,190

Total current assets                          490,003       496,581

Property, plant and equipment, net            142,145       128,036

Intangible assets, net                        176,689       173,045

Deferred taxes                                30,641        18,885

Other assets                                  40,202        40,416

                                            $ 879,680     $ 856,963

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued expenses       $ 126,167     $ 130,410

Accrued employee compensation and benefits    25,630        44,245

Accrued warranty expense                      11,614        12,386

Credit facilities                             90,000        36,507

Total current liabilities                     253,411       223,548

Long-term liabilities                         45,901        63,207

Minority interest                             2,213         1,978

Shareholders' equity                          578,155       568,230

                                            $ 879,680     $ 856,963



 


Callaway Golf Company

Statements of Operations

(In thousands, except per share data)

(Unaudited)

                                       Quarter Ended

                                       December 31,

                                         2008                 2007

Net sales                              $ 171,272      100%  $ 174,418      100%

Cost of sales                            111,184      65%     111,047      64%

Gross profit                             60,088       35%     63,371       36%

Operating expenses:

Selling                                  61,450       36%     59,951       34%

General and administrative               19,993       12%     23,921       14%

Research and development                 7,258        4%      8,169        5%

Total operating expenses                 88,701       52%     92,041       53%

Loss from operations                     (28,613   )  -17%    (28,670   )  -16%

Other income, net                        771                  98

Change in energy derivative valuation    19,922               -
account

Loss before income taxes                 (7,920    )  -5%     (28,572   )  -16%

Income tax benefit                       (4,766    )          (12,415   )

Net loss                               $ (3,154    )  -2%   $ (16,157   )  -9%

Loss per common share:

Basic                                    ($0.05    )          ($0.25    )

Diluted                                  ($0.05    )          ($0.25    )

Weighted-average shares outstanding:

Basic                                    62,662               63,765

Diluted                                  62,662               63,765

                                       Year Ended

                                       December 31,

                                         2008                 2007

Net sales                              $ 1,117,204    100%  $ 1,124,591    100%

Cost of sales                            630,371      56%     631,368      56%

Gross profit                             486,833      44%     493,223      44%

Operating expenses:

Selling                                  287,802      26%     281,960      25%

General and administrative               85,473       8%      89,060       8%

Research and development                 29,370       3%      32,020       3%

Total operating expenses                 402,645      36%     403,040      36%

Income from operations                   84,188       8%      90,183       8%

Other expense, net                       (2,803    )          (1,908    )

Change in energy derivative valuation    19,922               -
account

Income before income taxes               101,307      9%      88,275       8%

Income tax provision                     35,131               33,688

Net income                             $ 66,176       6%    $ 54,587       5%

Earnings per common share:

Basic                                  $ 1.05               $ 0.82

Diluted                                $ 1.04               $ 0.81

Weighted-average shares outstanding:

Basic                                    63,055               66,371

Diluted                                  63,798               67,484



 


Callaway Golf Company

Consolidated Condensed Statements of Cash Flows

(In thousands)

(Unaudited)

                                                      Year Ended

                                                      December 31,

                                                        2008         2007

Cash flows from operating activities:

Net income                                            $ 66,176     $ 54,587

Adjustments to reconcile net income to net cash
provided by operating activities:

Depreciation and amortization                           37,963       35,326

Non-cash compensation                                   6,375        10,851

Deferred taxes                                          14,659       9,047

Gain on disposal of assets                              510          (4,731   )

Non-cash change in energy derivative valuation          (19,922 )    -
account

Changes in assets and liabilities                       (64,137 )    46,902

Net cash provided by operating activities               41,624       151,982

Cash flows from investing activities:

Capital expenditures                                    (51,005 )    (32,930  )

Acquisitions, net of cash acquired                      (9,797  )    -

Proceeds from sale of capital assets                    45           11,460

Investment in golf related ventures                     -            (3,698   )

Net cash used in investing activities                   (60,757 )    (25,168  )

Cash flows from financing activities:

Issuance of Common Stock                                4,708        48,035

Acquisition of Treasury Stock                           (23,650 )    (114,795 )

Dividends paid, net                                     (17,794 )    (18,755  )

Proceeds from (payments on) line of credit              53,493       (43,493  )

Tax benefit from exercise of stock options              (610    )    6,031

Other financing activities                              235          (9       )

Net cash provided by (used in) financing activities     16,382       (122,986 )

Effect of exchange rate changes on cash and cash        (8,787  )    (315     )
equivalents

Net (decrease) increase in cash and cash equivalents    (11,538 )    3,513

Cash and cash equivalents at beginning of period        49,875       46,362

Cash and cash equivalents at end of period            $ 38,337     $ 49,875

Supplemental disclosures

Cash Paid for interest and fees                       $ (1,346  )  $ (5,633   )

Cash paid for income taxes                            $ (27,483 )  $ (38,292  )



 



Callaway Golf Company

Consolidated Net Sales and Operating Segment Information

(In thousands)

(Unaudited)

             Net Sales by Product Category

             Quarter Ended                                               Year Ended

             December 31,              Growth/(Decline)                  December 31,                  Growth/(Decline)

               2008         2007       Dollars     Percent                 2008           2007         Dollars      Percent

Net sales:                                                  Net sales:

Woods        $ 31,243     $ 32,291     $ (1,048 )  -3%      Woods        $ 268,286      $ 305,880      $ (37,594 )  -12%

Irons          48,245       45,811       2,434     5%       Irons          308,556        309,594        (1,038  )  0%

Putters        12,883       20,542       (7,659 )  -37%     Putters        101,676        109,068        (7,392  )  -7%

Golf balls     41,994       37,724       4,270     11%      Golf balls     223,075        213,064        10,011     5%

Accessories    36,907       38,050       (1,143 )  -3%      Accessories    215,611        186,985        28,626     15%
and other                                                   and other

             $ 171,272    $ 174,418    $ (3,146 )  -2%                   $ 1,117,204    $ 1,124,591    $ (7,387  )  -1%

             Net Sales by Region

             Quarter Ended                                               Year Ended

             December 31,              Growth/(Decline)                  December 31,                  Growth/(Decline)

               2008         2007       Dollars     Percent                 2008           2007         Dollars      Percent

Net sales:                                                  Net sales:

United       $ 88,976     $ 85,053     $ 3,923     5%       United       $ 554,029      $ 597,569      $ (43,540 )  -7%
States                                                      States

Europe         19,804       26,046       (6,242 )  -24%     Europe         191,089        193,336        (2,247  )  -1%

Japan          33,753       23,207       10,546    45%      Japan          166,476        120,148        46,328     39%

Rest of        12,983       17,127       (4,144 )  -24%     Rest of        80,011         86,133         (6,122  )  -7%
Asia                                                        Asia

Other                                                       Other
foreign        15,756       22,985       (7,229 )  -31%     foreign        125,599        127,405        (1,806  )  -1%
countries                                                   countries

             $ 171,272    $ 174,418    $ (3,146 )  -2%                   $ 1,117,204    $ 1,124,591    $ (7,387  )  -1%

             Operating Segment Information

             Quarter Ended                                               Year Ended

             December 31,              Growth/(Decline)                  December 31,                  Growth/(Decline)

               2008         2007       Dollars     Percent                 2008           2007         Dollars      Percent

Net sales:                                                  Net sales:

Golf clubs   $ 129,278    $ 136,694    $ (7,416 )  -5%      Golf clubs   $ 894,129      $ 911,527      $ (17,398 )  -2%

Golf balls     41,994       37,724       4,270     11%      Golf balls     223,075        213,064        10,011     5%

             $ 171,272    $ 174,418    $ (3,146 )  -2%                   $ 1,117,204    $ 1,124,591    $ (7,387  )  -1%

Income (loss) before provision for income taxes:

Golf clubs   $ (12,174 )  $ (4,096  )  $ (8,078 )  197%     Golf clubs   $ 134,018      $ 151,759      $ (17,741 )  -12%

Golf balls     (3,145  )    (7,699  )    4,554     59%      Golf balls     6,903          902            6,001      665%

Reconciling    7,399        (16,777 )    24,176    144%     Reconciling    (39,614   )    (64,386   )    24,772     38%
items (1)                                                   items (1)

             $ (7,920  )  $ (28,572 )  $ 20,652    -72%                  $ 101,307      $ 88,275       $ 13,032     15%

(1) Represents corporate general and administrative expenses and other income (expense) not utilized by management in
determining segment profitability.



 



Callaway Golf Company

Supplemental Financial Information

(In thousands, except per share data)

(Unaudited)

                  Quarter Ended December 31,                                          Quarter Ended December 31,

                  2008                                                                2007

                                 Gross        Energy                                                 Gross
                  Pro Forma      Margin       Derivative  Total as                    Pro Forma      Margin       Total as
                  Callaway Golf  Improvement  Valuation   Reported                    Callaway Golf  Improvement  Reported
                                 Initiatives  Account                                                Initiatives

Net sales         $ 171,272      $ -          $ -         $ 171,272                   $ 174,418      $ -          $ 174,418

Gross profit        63,201         (3,113  )    -           60,088                      64,797         (1,426 )     63,371

% of sales          37        %    n/a          -           35        %                 37        %    n/a          36        %

Operating           88,619         82           -           88,701                      92,041         -            92,041
expenses

Loss from           (25,418   )    (3,195  )    -           (28,613   )                 (27,244   )    (1,426 )     (28,670   )
operations

Other income,       771            -            19,922      20,693                      98             -            98
net

Income (loss)
before income       (24,647   )    (3,195  )    19,922      (7,920    )                 (27,146   )    (1,426 )     (28,572   )
taxes

Income tax
provision           (9,400    )    (1,230  )    5,864       (4,766    )                 (11,900   )    (515   )     (12,415   )
(benefit)

Net income        $ (15,247   )  $ (1,965  )  $ 14,058    $ (3,154    )               $ (15,246   )  $ (911   )   $ (16,157   )
(loss)

Diluted earnings
(loss) per        $ (0.24     )  $ (0.03   )  $ 0.22      $ (0.05     )               $ (0.24     )  $ (0.01  )   $ (0.25     )
share:

Weighted-average
shares              62,662         62,662       62,662      62,662                      63,765         63,765       63,765
outstanding:

                  Year Ended December 31,                                             Year Ended December 31,

                  2008                                                                2007

                                 Gross        Energy                                                 Gross
                  Pro Forma      Margin       Derivative  Total as                    Pro Forma      Margin       Total as
                  Callaway Golf  Improvement  Valuation   Reported                    Callaway Golf  Improvement  Reported
                                 Initiatives  Account                                                Initiatives

Net sales         $ 1,117,204    $ -          $ -         $ 1,117,204                 $ 1,124,591    $ -          $ 1,124,591

Gross profit        499,367        (12,534 )    -           486,833                     502,124        (8,901 )     493,223

% of sales          45        %    n/a          -           44        %                 45        %    n/a          44        %

Operating           402,469        176          -           402,645                     403,040        -            403,040
expenses

Income (loss)       96,898         (12,710 )    -           84,188                      99,084         (8,901 )     90,183
from operations

Other expense,      (2,803    )    -            19,922      17,119                      (1,908    )    -            (1,908    )
net

Income (loss)
before income       94,095         (12,710 )    19,922      101,307                     97,176         (8,901 )     88,275
taxes

Income tax
provision           34,160         (4,893  )    5,864       35,131                      37,115         (3,427 )     33,688
(benefit)

Net income        $ 59,935       $ (7,817  )  $ 14,058    $ 66,176                    $ 60,061       $ (5,474 )   $ 54,587
(loss)

Diluted earnings
(loss) per        $ 0.94         $ (0.12   )  $ 0.22      $ 1.04                      $ 0.89         $ (0.08  )   $ 0.81
share:

Weighted-average
shares              63,798         63,798       63,798      63,798                      67,484         67,484       67,484
outstanding:

Adjusted EBITDA:

                  2008 Trailing Twelve Months Adjusted EBITDA                                        2007 Trailing Twelve Months Adjusted EBITDA

                  Quarter Ended                                                                      Quarter Ended

                  March 31,      June 30,     September   December 31,                               March 31,    June 30,       September  December
                                              30,                                                                                30,        31,

                    2008           2008         2008        2008         Total                         2007         2007         2007         2007       Total

Net income        $ 39,666       $ 37,107     $ (7,443 )  $ (3,154    )  $ 66,176                    $ 32,836     $ 36,639       $ 1,269    $ (16,157 )  $ 54,587
(loss)

Interest expense    591            994          497         272            2,354                       1,677        1,672          29         (216    )    3,162
(income), net

Income tax
provision           25,990         20,583       (6,676 )    (4,766    )    35,131                      21,682       23,591         830        (12,415 )    33,688
(benefit)

Depreciation and
amortization        8,794          10,490       9,463       9,216          37,963                      9,009        8,591          9,864      7,862        35,326
expense

Change in energy
derivative          -              -            -           (19,922   )    (19,922 )                   -            -              -          -            -
valuation acct.

Adjusted EBITDA   $ 75,041       $ 69,174     $ (4,159 )  $ (18,354   )  $ 121,702                   $ 65,204     $ 70,493       $ 11,992   $ (20,926 )  $ 126,763



 

CONTACT:
Callaway Golf Company
Brad Holiday
Eric Struik
Michele Szynal
760-931-1771

Source: Callaway Golf Company