Callaway Golf Company Announces Second Quarter 2016 Financial Results Including A 6.5% Increase In Net Sales And A 140% Increase In Earnings Per Share; Callaway Reaffirms 2016 Full Year Net Sales And Earnings Guidance
"We are pleased with our performance in the second quarter of 2016," commented
Mr. Brewer continued, "Overall, I believe we are performing well in the current environment as evidenced in part by our continued increase in U.S. hard goods dollar market share for the first half of this year. I also believe that we are on track to create long-term shareholder value through our improved core business as well as future growth from areas tangential to the golf equipment business such as our recently formed joint venture in
Summary of Second Quarter 2016 Financial Results
For the second quarter of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):
GAAP RESULTS |
|||
Second Quarter |
Second Quarter |
Change |
|
Net Sales |
$246 |
$231 |
$15 |
Gross Profit/ |
$111 |
$102 |
$9 |
Operating Expenses |
$90 |
$83 |
$7 |
Pre-Tax Income |
$36 |
$15 |
$21 |
EPS |
$0.36 |
$0.15 |
$0.21 |
Despite softer than expected market conditions, the Company's 2016 second quarter net sales increased
The Company's 2016 second quarter financial results also include improvements in gross margin and profitability. For the second quarter of 2016, the Company's gross margin increased 90 basis points to 45.0%, primarily as a result of improved operational efficiencies and higher average selling prices. The increase in sales and gross margin offset a
The Company's diluted earnings per share increased to
Summary of First Half 2016 Financial Results
For the first half of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):
GAAP RESULTS |
|||
First Half 2016 |
First Half 2015 |
Change |
|
Net Sales |
$520 |
$515 |
$5 |
Gross Profit/ |
$243 |
$229 |
$14 |
Operating Expenses |
$177 |
$173 |
$4 |
Pre-Tax Income |
$76 |
$52 |
$24 |
EPS |
$0.76 |
$0.54 |
$0.22 |
The Company's
Diluted earnings per share for the first half of 2016 increased by 41% to
Business Outlook for 2016
The Company cautioned that there could be some increased market risk during the second half of 2016 related to Brexit, softer than expected market conditions and the impact of those factors on the golf specialty retail channel. The Company emphasized, though, that it was unclear to what extent, if any, those factors would impact the Company's business. Given the Company's increased market shares and performance during the first half of 2016, the Company is maintaining its full year guidance for 2016 as follows:
2016 GAAP Estimate |
2015 Actual |
|
Net Sales |
$855 - $880 million |
$844 million |
Gross Margins |
44.5% |
42.4% |
Operating Expenses |
$348 million |
$331 million |
Pre-Tax Income |
$45 - $55 million |
$20 million |
Earnings Per Share |
$0.40 - $0.50 |
$0.17 |
The Company does not anticipate that changes in foreign currency rates will have much impact on the Company's results for the full year. However, if the foreign currency rates were to weaken significantly against the U.S. Dollar during the second half of the year, the Company's financial results would be adversely affected. The Company's pre-tax income and earnings per share estimates for the full year 2016 include the
Third Quarter 2016
The Company currently estimates the following financial results for the third quarter of 2016.
Third Quarter |
Third Quarter |
|
Net Sales |
$170 - $180 million |
$176 million |
Earnings Per Share |
($0.15) – ($0.10) |
($0.04) |
Net sales for the third quarter of 2016 will benefit from the commencement of the joint venture in
Conference Call and Webcast
The Company will be holding a conference call today at
Non-GAAP Information
The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in
In addition, the Company has included in the schedules to this release a reconciliation of certain non-GAAP information to the most directly correlated GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items.
Forward-Looking Statements: Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated 2016 sales, gross margins, operating expenses, pre-tax income, taxes, and earnings per share (or related share count), as well as the Company's momentum, success of future products, growth opportunities, the investment in corporate or business development opportunities, future market conditions, and the creation of long-term shareholder value, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are based upon current information and expectations. Accurately estimating the forward-looking statements is based upon various risks and unknowns including consumer acceptance of and demand for the Company's products; the level of promotional activity in the marketplace; unfavorable weather conditions; future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions; future retailer purchasing activity, which can be significantly negatively affected by adverse industry conditions and overall retail inventory levels; and future changes in foreign currency exchange rates and the degree of effectiveness of the Company's hedging programs. Actual results may differ materially from those estimated or anticipated as a result of these risks and unknowns or other risks and uncertainties, including continued compliance with the terms of the Company's credit facilities; delays, difficulties or increased costs in the supply of components or commodities needed to manufacture the Company's products or in manufacturing the Company's products; any rule changes or other actions taken by the
About
Through an unwavering commitment to innovation,
Contacts: |
Robert Julian |
Patrick Burke |
|
(760) 931-1771 |
CALLAWAY GOLF COMPANY |
|||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS |
|||||||||
(Unaudited) |
|||||||||
(In thousands) |
|||||||||
June 30, |
December 31, |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
67,619 |
$ |
49,801 |
|||||
Accounts receivable, net |
205,058 |
115,607 |
|||||||
Inventories |
151,446 |
208,883 |
|||||||
Other current assets |
15,052 |
17,196 |
|||||||
Total current assets |
439,175 |
391,487 |
|||||||
Property, plant and equipment, net |
53,399 |
55,808 |
|||||||
Intangible assets, net |
115,063 |
115,282 |
|||||||
Investment in golf-related ventures |
49,108 |
53,315 |
|||||||
Other assets |
15,780 |
15,332 |
|||||||
Total assets |
$ |
672,525 |
$ |
631,224 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Accounts payable and accrued expenses |
$ |
106,482 |
$ |
122,620 |
|||||
Accrued employee compensation and benefits |
25,433 |
33,518 |
|||||||
Asset-based credit facility |
5,331 |
14,969 |
|||||||
Accrued warranty expense |
6,172 |
5,706 |
|||||||
Income tax liability |
3,769 |
1,823 |
|||||||
Total current liabilities |
147,187 |
178,636 |
|||||||
Long-term liabilities: |
39,031 |
39,643 |
|||||||
Total shareholders' equity |
486,307 |
412,945 |
|||||||
Total liabilities and shareholders' equity |
$ |
672,525 |
$ |
631,224 |
CALLAWAY GOLF COMPANY |
|||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS |
|||||||
(Unaudited) |
|||||||
(In thousands, except per share data) |
|||||||
Three Months Ended |
|||||||
2016 |
2015 |
||||||
Net sales |
$ |
245,594 |
$ |
230,504 |
|||
Cost of sales |
134,961 |
128,807 |
|||||
Gross profit |
110,633 |
101,697 |
|||||
Operating expenses: |
|||||||
Selling |
64,388 |
59,966 |
|||||
General and administrative |
17,089 |
15,536 |
|||||
Research and development |
8,288 |
7,603 |
|||||
Total operating expenses |
89,765 |
83,105 |
|||||
Income from operations |
20,868 |
18,592 |
|||||
Gain on sale of golf-related investments |
17,662 |
— |
|||||
Other income (expense), net |
(2,488) |
(3,957) |
|||||
Income before income taxes |
36,042 |
14,635 |
|||||
Income tax provision |
1,937 |
1,817 |
|||||
Net income |
$ |
34,105 |
$ |
12,818 |
|||
Earnings per common share: |
|||||||
Basic |
$ |
0.36 |
$ |
0.16 |
|||
Diluted |
$ |
0.36 |
$ |
0.15 |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
94,029 |
78,395 |
|||||
Diluted |
95,893 |
94,913 |
|||||
Six Months Ended |
|||||||
2016 |
2015 |
||||||
Net sales |
$ |
519,647 |
$ |
514,683 |
|||
Cost of sales |
276,622 |
285,720 |
|||||
Gross profit |
243,025 |
228,963 |
|||||
Operating expenses: |
|||||||
Selling |
127,674 |
126,285 |
|||||
General and administrative |
32,633 |
31,635 |
|||||
Research and development |
16,522 |
15,519 |
|||||
Total operating expenses |
176,829 |
173,439 |
|||||
Income from operations |
66,196 |
55,524 |
|||||
Gain on sale of golf-related ventures |
17,662 |
— |
|||||
Other income (expense), net |
(8,025) |
(3,432) |
|||||
Income before income taxes |
75,833 |
52,092 |
|||||
Income tax provision |
3,338 |
3,455 |
|||||
Net income |
$ |
72,495 |
$ |
48,637 |
|||
Earnings per common share: |
|||||||
Basic |
$ |
0.77 |
$ |
0.62 |
|||
Diluted |
$ |
0.76 |
$ |
0.54 |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
93,990 |
78,076 |
|||||
Diluted |
95,658 |
94,406 |
|||||
CALLAWAY GOLF COMPANY |
|||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW |
|||||||
(Unaudited) |
|||||||
(In thousands) |
|||||||
Six Months Ended |
|||||||
2016 |
2015 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
72,495 |
$ |
48,637 |
|||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||||||
Depreciation and amortization |
8,337 |
9,157 |
|||||
Deferred taxes, net |
(347) |
145 |
|||||
Share-based compensation |
4,329 |
3,561 |
|||||
Gain on disposal of long-lived assets and deferred gain amortization |
(124) |
(510) |
|||||
Gain on sale of golf-related investments |
(17,662) |
— |
|||||
Debt discount amortization on convertible notes |
— |
395 |
|||||
Loss on foreign currency hedges |
884 |
— |
|||||
Changes in assets and liabilities |
(50,151) |
(94,052) |
|||||
Net cash provided by (used in) operating activities |
17,761 |
(32,667) |
|||||
Cash flows from investing activities: |
|||||||
Proceeds from sale of investments in golf-related ventures |
23,429 |
— |
|||||
Proceeds from note receivable |
3,104 |
— |
|||||
Capital expenditures |
(7,487) |
(5,912) |
|||||
Investment in golf-related ventures |
(1,560) |
— |
|||||
Proceeds from sale of property, plant and equipment |
20 |
2 |
|||||
Net cash provided by (used in) investing activities |
17,506 |
(5,910) |
|||||
Cash flows from financing activities: |
|||||||
(Repayments of) proceeds from asset-based credit facilities, net |
(9,638) |
27,364 |
|||||
Acquisition of treasury stock |
(5,133) |
(1,915) |
|||||
Dividends paid |
(1,882) |
(1,565) |
|||||
Exercise of stock options |
2,096 |
5,330 |
|||||
Net cash (used in) provided by financing activities |
(14,557) |
29,214 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(2,892) |
(1,558) |
|||||
Net increase (decrease) in cash and cash equivalents |
17,818 |
(10,921) |
|||||
Cash and cash equivalents at beginning of period |
49,801 |
37,635 |
|||||
Cash and cash equivalents at end of period |
$ |
67,619 |
$ |
26,714 |
CALLAWAY GOLF COMPANY |
||||||||||||||||||||||||||||||
Consolidated Net Sales and Operating Segment Information |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||
Net Sales by Product Category |
Net Sales by Product Category |
|||||||||||||||||||||||||||||
Three Months Ended |
Growth |
Six Months Ended |
Growth/(Decline) |
|||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
2016 |
2015 |
Dollars |
Percent |
|||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||||
Woods |
$ |
50,478 |
$ |
49,387 |
$ |
1,091 |
2.2 |
% |
$ |
136,548 |
$ |
138,870 |
$ |
(2,322) |
(1.7) |
% |
||||||||||||||
Irons |
63,416 |
59,268 |
4,148 |
7.0 |
% |
122,648 |
120,813 |
1,835 |
1.5 |
% |
||||||||||||||||||||
Putters |
25,013 |
24,421 |
592 |
2.4 |
% |
54,763 |
55,366 |
(603) |
(1.1) |
% |
||||||||||||||||||||
Gear/Accessories/Other |
59,691 |
56,540 |
3,151 |
5.6 |
% |
117,276 |
115,723 |
1,553 |
1.3 |
% |
||||||||||||||||||||
Golf balls |
46,996 |
40,888 |
6,108 |
14.9 |
% |
88,412 |
83,911 |
4,501 |
5.4 |
% |
||||||||||||||||||||
$ |
245,594 |
$ |
230,504 |
$ |
15,090 |
6.5 |
% |
$ |
519,647 |
$ |
514,683 |
$ |
4,964 |
1.0 |
% |
|||||||||||||||
Net Sales by Region |
Net Sales by Region |
|||||||||||||||||||||||||||||
Three Months Ended |
Growth/(Decline) |
Six Months Ended |
Growth/(Decline) |
|||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
2016 |
2015 |
Dollars |
Percent |
|||||||||||||||||||||||
Net Sales |
||||||||||||||||||||||||||||||
United States |
$ |
127,182 |
$ |
121,974 |
$ |
5,208 |
4.3 |
% |
$ |
287,230 |
$ |
290,597 |
$ |
(3,367) |
(1.2) |
% |
||||||||||||||
Europe |
36,923 |
35,181 |
1,742 |
5.0 |
% |
74,824 |
76,938 |
(2,114) |
(2.7) |
% |
||||||||||||||||||||
Japan |
40,551 |
32,439 |
8,112 |
25.0 |
% |
79,829 |
69,627 |
10,202 |
14.7 |
% |
||||||||||||||||||||
Rest of Asia |
20,137 |
19,011 |
1,126 |
5.9 |
% |
35,946 |
35,484 |
462 |
1.3 |
% |
||||||||||||||||||||
Other foreign countries |
20,801 |
21,899 |
(1,098) |
(5.0) |
% |
41,818 |
42,037 |
(219) |
(0.5) |
% |
||||||||||||||||||||
$ |
245,594 |
$ |
230,504 |
$ |
15,090 |
6.5 |
% |
$ |
519,647 |
$ |
514,683 |
$ |
4,964 |
1.0 |
% |
|||||||||||||||
Operating Segment Information |
Operating Segment Information |
|||||||||||||||||||||||||||||
Three Months Ended |
Growth |
Six Months Ended |
Growth |
|||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
2016 |
2015 |
Dollars |
Percent |
|||||||||||||||||||||||
Net Sales |
||||||||||||||||||||||||||||||
Golf Club |
$ |
198,598 |
$ |
189,616 |
$ |
8,982 |
4.7 |
% |
$ |
431,235 |
$ |
430,772 |
$ |
463 |
0.1 |
% |
||||||||||||||
Golf Ball |
46,996 |
40,888 |
6,108 |
14.9 |
% |
88,412 |
83,911 |
4,501 |
5.4 |
% |
||||||||||||||||||||
$ |
245,594 |
$ |
230,504 |
$ |
15,090 |
6.5 |
% |
$ |
519,647 |
$ |
514,683 |
$ |
4,964 |
1.0 |
% |
|||||||||||||||
Income before income taxes: |
||||||||||||||||||||||||||||||
Golf clubs |
$ |
23,402 |
$ |
22,051 |
$ |
1,351 |
6.1 |
% |
$ |
68,348 |
$ |
62,990 |
$ |
5,358 |
8.5 |
% |
||||||||||||||
Golf balls |
8,801 |
6,639 |
2,162 |
32.6 |
% |
19,364 |
14,047 |
5,317 |
37.9 |
% |
||||||||||||||||||||
Reconciling items(1) |
3,839 |
(14,055) |
17,894 |
(127.3) |
% |
(11,879) |
(24,945) |
13,066 |
(52.4) |
% |
||||||||||||||||||||
$ |
36,042 |
$ |
14,635 |
$ |
21,407 |
146.3 |
% |
$ |
75,833 |
$ |
52,092 |
$ |
23,741 |
45.6 |
% |
|||||||||||||||
(1) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability. |
CALLAWAY GOLF COMPANY |
|||||||||||||||||||||||||||||||||||||||
Supplemental Financial Information and Non-GAAP Reconciliation |
|||||||||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||||||||||||||||||
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
2016 |
2015 |
||||||||||||||||||||||||||||||||
As Reported |
Topgolf Gain |
Pro Forma |
As Reported |
As Reported |
Topgolf Gain |
Pro Forma |
As Reported |
||||||||||||||||||||||||||||||||
Net sales |
$ |
245,594 |
$ |
— |
$ |
245,594 |
$ |
230,504 |
$ |
519,647 |
$ |
— |
$ |
519,647 |
$ |
514,683 |
|||||||||||||||||||||||
Gross profit |
110,633 |
— |
110,633 |
101,697 |
243,025 |
— |
243,025 |
228,963 |
|||||||||||||||||||||||||||||||
% of sales |
45.0 |
% |
— |
% |
45.0 |
% |
44.1 |
% |
46.8 |
% |
— |
% |
46.8 |
% |
44.5 |
% |
|||||||||||||||||||||||
Operating expenses |
89,765 |
— |
89,765 |
83,105 |
176,829 |
— |
176,829 |
173,439 |
|||||||||||||||||||||||||||||||
Income from operations |
20,868 |
— |
20,868 |
18,592 |
66,196 |
— |
66,196 |
55,524 |
|||||||||||||||||||||||||||||||
Other income (expense), net |
15,174 |
17,662 |
(2,488) |
(3,957) |
9,637 |
17,662 |
(8,025) |
(3,432) |
|||||||||||||||||||||||||||||||
Income before income taxes |
36,042 |
17,662 |
18,380 |
14,635 |
75,833 |
17,662 |
58,171 |
52,092 |
|||||||||||||||||||||||||||||||
Income tax provision |
1,937 |
— |
1,937 |
1,817 |
3,338 |
— |
3,338 |
3,455 |
|||||||||||||||||||||||||||||||
Net income |
$ |
34,105 |
$ |
17,662 |
$ |
16,443 |
$ |
12,818 |
$ |
72,495 |
$ |
17,662 |
$ |
54,833 |
$ |
48,637 |
|||||||||||||||||||||||
2016 Trailing Twelve Month Adjusted EBITDA |
2015 Trailing Twelve Month Adjusted EBITDA |
||||||||||||||||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
||||||||||||||||||||||||||||||||||||||
September 30, |
December 31, |
March 31, |
June 30, |
September 30, |
December 31, |
March 31, |
June 30, |
||||||||||||||||||||||||||||||||
2015 |
2015 |
2016 |
2016 |
Total |
2014 |
2014 |
2015 |
2015 |
Total |
||||||||||||||||||||||||||||||
Net income (loss) |
$ |
(3,617) |
$ |
(30,452) |
$ |
38,390 |
$ |
34,105 |
$ |
38,426 |
$ |
(1,134) |
$ |
(41,539) |
$ |
35,819 |
$ |
12,818 |
$ |
5,964 |
|||||||||||||||||||
Interest expense, net |
3,520 |
868 |
621 |
347 |
5,356 |
2,037 |
1,764 |
2,021 |
1,936 |
7,758 |
|||||||||||||||||||||||||||||
Income tax provision |
1,547 |
493 |
1,401 |
1,937 |
5,378 |
304 |
1,980 |
1,638 |
1,817 |
5,739 |
|||||||||||||||||||||||||||||
Depreciation and amortization expense |
4,193 |
4,029 |
4,157 |
4,180 |
16,559 |
5,222 |
4,857 |
4,703 |
4,454 |
19,236 |
|||||||||||||||||||||||||||||
EBITDA |
$ |
5,643 |
$ |
(25,062) |
$ |
44,569 |
$ |
40,569 |
$ |
65,719 |
$ |
6,429 |
$ |
(32,938) |
$ |
44,181 |
$ |
21,025 |
$ |
38,697 |
|||||||||||||||||||
Gain on sale of Topgolf investments |
— |
— |
— |
17,662 |
17,662 |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Adjusted EBITDA |
$ |
5,643 |
$ |
(25,062) |
$ |
44,569 |
$ |
22,907 |
$ |
48,057 |
$ |
6,429 |
$ |
(32,938) |
$ |
44,181 |
$ |
21,025 |
$ |
38,697 |
|||||||||||||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callaway-golf-company-announces-second-quarter-2016-financial-results-including-a-65-increase-in-net-sales-and-a-140-increase-in-earnings-per-share-callaway-reaffirms-2016-full-year-net-sales-and-earnings-guidance-300305123.html
SOURCE