Callaway Golf Company Announces Second Quarter and First Half 2009 Results
For the first six months, the Company reported net sales of
“Although market conditions remained challenging during the first half of the year, we are pleased we were able to increase our market share, manage our inventories, and reduce our operating costs, while at the same time continuing to invest in our business,” commented
Conference Call and Webcast
The Company will be holding a conference call at
Disclaimer: Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to liquidity, economic recovery, and leadership position, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These estimates and statements are based upon current information and expectations. Accurately estimating the Company’s reported future financial performance is based upon various unknowns, including future changes in foreign currency rates and consumer acceptance and demand for the Company’s products, as well as future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions. Actual results may differ materially from those estimated or anticipated as a result of these unknowns or other risks and uncertainties, including continued compliance with the terms of the Company’s credit facility; delays, difficulties or increased costs in the supply of components needed to manufacture the Company’s products, in manufacturing the Company’s products, or in connection with the implementation of the Company’s planned gross margin initiatives or the implementation of future initiatives; adverse weather conditions and seasonality; any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company’s products; a decrease in participation levels in golf; and the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company's products or on the Company's ability to manage its supply and delivery logistics in such an environment. For additional information concerning these and other risks and uncertainties that could affect these statements and the Company’s business, see the Company’s Current Report on Form 8-K filed on
Currency Neutral Basis: This press release includes information regarding certain aspects of the Company’s financial results for the second quarter of 2009 that is presented on a “currency neutral basis.” This information estimates the impact of the effect of foreign currency translation on the Company’s 2009 results as compared to the same period in 2008. This impact is derived by taking the Company’s second quarter 2009 local currency results and translating them into U.S. dollars based upon second quarter 2008 foreign currency exchange rates and does not include any other effect of changes in foreign currency rates on the Company’s results.
Regulation G: The financial results reported in this press release have been prepared in accordance with accounting principles generally accepted in
About
Through an unwavering commitment to innovation,
Callaway Golf Company | |||||||
Consolidated Condensed Balance Sheets | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
June 30, | December 31, | ||||||
2009 | 2008 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 50,471 | $ | 38,337 | |||
Accounts receivable, net | 263,239 | 120,067 | |||||
Inventories | 227,878 | 257,191 | |||||
Deferred taxes, net | 31,792 | 27,046 | |||||
Income taxes receivable | - | 15,549 | |||||
Other current assets | 25,581 | 31,813 | |||||
Total current assets | 598,961 | 490,003 | |||||
Property, plant and equipment, net | 144,541 | 142,145 | |||||
Intangible assets, net | 175,485 | 176,689 | |||||
Deferred taxes, net | 8,441 | 6,299 | |||||
Other assets | 40,928 | 40,202 | |||||
Total assets | $ | 968,356 | $ | 855,338 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 170,036 | $ | 126,167 | |||
Accrued employee compensation and benefits | 22,080 | 25,630 | |||||
Accrued warranty expense | 12,422 | 11,614 | |||||
Income taxes payable | 6,773 | - | |||||
Credit facilities | - | 90,000 | |||||
Total current liabilities | 211,311 | 253,411 | |||||
Long-term liabilities | 22,186 | 21,559 | |||||
Preferred stock - at redemption value | 34,674 | ||||||
Shareholders' equity | 700,185 | 580,368 | |||||
Total liabilities and shareholders' equity | $ | 968,356 | $ | 855,338 | |||
Callaway Golf Company | ||||||||||
Statements of Operations | ||||||||||
(In thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Quarter Ended | ||||||||||
June 30, | ||||||||||
2009 | 2008 | |||||||||
Net sales | $ | 302,219 | $ | 366,029 | ||||||
Cost of sales | 192,371 | 194,949 | ||||||||
Gross profit | 109,848 | 171,080 | ||||||||
Operating expenses: | ||||||||||
Selling | 72,394 | 80,461 | ||||||||
General and administrative | 19,358 | 22,791 | ||||||||
Research and development | 7,837 | 7,538 | ||||||||
Total operating expenses | 99,589 | 110,790 | ||||||||
Income from operations | 10,259 | 60,290 | ||||||||
Other income (expense), net | 512 | (2,600 | ) | |||||||
Income before income taxes | 10,771 | 57,690 | ||||||||
Income tax provision | 3,859 | 20,583 | ||||||||
Net income | 6,912 | 37,107 | ||||||||
Dividends accrued on convertible Preferred Stock | 438 | - | ||||||||
Net income available to common shareholders | $ | 6,474 | $ | 37,107 | ||||||
Earnings per common share: | ||||||||||
Basic | $ | 0.10 | $ | 0.59 | ||||||
Diluted | $ | 0.10 | $ | 0.58 | ||||||
Weighted-average common shares outstanding: | ||||||||||
Basic | 63,121 | 63,180 | ||||||||
Diluted | 66,807 | 63,941 | ||||||||
Preferred stock - at redemption value | Six Months Ended | |||||||||
June 30, | ||||||||||
2009 | 2008 | |||||||||
Net sales | $ | 574,083 | $ | 732,481 | ||||||
Cost of sales | 348,054 | 385,867 | ||||||||
Gross profit | 226,029 | 346,614 | ||||||||
Operating expenses: | ||||||||||
Selling | 147,044 | 160,622 | ||||||||
General and administrative | 39,345 | 45,279 | ||||||||
Research and development | 15,940 | 15,462 | ||||||||
Total operating expenses | 202,329 | 221,363 | ||||||||
Income from operations | 23,700 | 125,251 | ||||||||
Other expense, net | (1,869 | ) | (1,905 | ) | ||||||
Income before income taxes | 21,831 | 123,346 | ||||||||
Income tax provision | 8,107 | 46,573 | ||||||||
Net income | 13,724 | 76,773 | ||||||||
Dividends accrued on convertible Preferred Stock | 438 | - | ||||||||
Net income available to common shareholders | $ | 13,286 | $ | 76,773 | ||||||
Earnings per common share: | ||||||||||
Basic | $ | 0.21 | $ | 1.21 | ||||||
Diluted | $ | 0.21 | $ | 1.19 | ||||||
Weighted-average common shares outstanding: | ||||||||||
Basic | 63,060 | 63,538 | ||||||||
Diluted | 65,105 | 64,392 | ||||||||
Callaway Golf Company | ||||||||||
Consolidated Condensed Statements of Cash Flows | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Six Months Ended | ||||||||||
June 30, | ||||||||||
2009 | 2008 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 13,724 | $ | 76,773 | ||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||
Depreciation and amortization | 20,116 | 19,284 | ||||||||
Deferred taxes, net | (5,509 | ) | 4,130 | |||||||
Non-cash share-based compensation | 3,684 | 2,960 | ||||||||
Gain on disposal of long-lived assets | (375 | ) | (438 | ) | ||||||
Changes in assets and liabilities | (40,708 | ) | (150,755 | ) | ||||||
Net cash used in operating activities | (9,068 | ) | (48,046 | ) | ||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (19,448 | ) | (24,213 | ) | ||||||
Other investing activities | (31 | ) | 15 | |||||||
Net cash used in investing activities | (19,479 | ) | (24,198 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Issuance of Preferred Stock | 140,000 | - | ||||||||
Equity issuance costs | (5,871 | ) | - | |||||||
Issuance of Common Stock | 1,498 | 2,767 | ||||||||
Dividends paid, net | (4,430 | ) | (4,526 | ) | ||||||
Acquisition of treasury stock | - | (20,076 | ) | |||||||
Proceeds from (payments on) credit facilities, net | (90,000 | ) | 98,441 | |||||||
Other financing activities | 54 | (34 | ) | |||||||
Net cash provided by financing activities | 41,251 | 76,572 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (570 | ) | 771 | |||||||
Net increase in cash and cash equivalents | 12,134 | 5,099 | ||||||||
Cash and cash equivalents at beginning of period | 38,337 | 49,875 | ||||||||
Cash and cash equivalents at end of period | $ | 50,471 | $ | 54,974 | ||||||
Callaway Golf Company | ||||||||||||||||||||||||||||||||||
Consolidated Net Sales and Operating Segment Information | ||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||
Net Sales by Product Category | ||||||||||||||||||||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
June 30, | Growth/(Decline) | June 30, | Growth/(Decline) | |||||||||||||||||||||||||||||||
2009 | 2008 | Dollars | Percent | 2009 | 2008 | Dollars | Percent | |||||||||||||||||||||||||||
Net sales: | Net sales: | |||||||||||||||||||||||||||||||||
Woods | $ | 75,956 | $ | 85,992 | $ | (10,036 | ) | -12 | % | Woods | $ | 155,838 | $ | 202,544 | $ | (46,706 | ) | -23 | % | |||||||||||||||
Irons | 72,222 | 100,047 | (27,825 | ) | -28 | % | Irons | 137,409 | 196,543 | (59,134 | ) | -30 | % | |||||||||||||||||||||
Putters | 26,421 | 32,934 | (6,513 | ) | -20 | % | Putters | 54,112 | 67,488 | (13,376 | ) | -20 | % | |||||||||||||||||||||
Golf balls | 58,245 | 74,235 | (15,990 | ) | -22 | % | Golf balls | 105,593 | 132,668 | (27,075 | ) | -20 | % | |||||||||||||||||||||
Accessories and other | 69,375 | 72,821 | (3,446 | ) | -5 | % | Accessories and other | 121,131 | 133,238 | (12,107 | ) | -9 | % | |||||||||||||||||||||
$ | 302,219 | $ | 366,029 | $ | (63,810 | ) | -17 | % | $ | 574,083 | $ | 732,481 | $ | (158,398 | ) | -22 | % | |||||||||||||||||
Net Sales by Region | ||||||||||||||||||||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
June 30, | Growth/(Decline) | June 30, | Growth/(Decline) | |||||||||||||||||||||||||||||||
2009 | 2008 | Dollars | Percent | 2009 | 2008 | Dollars | Percent | |||||||||||||||||||||||||||
Net sales: | Net sales: | |||||||||||||||||||||||||||||||||
United States | $ | 163,739 | $ | 176,077 | $ | (12,338 | ) | -7 | % | United States | $ | 305,020 | $ | 360,456 | $ | (55,436 | ) | -15 | % | |||||||||||||||
Europe | 42,477 | 71,824 | (29,347 | ) | -41 | % | Europe | 85,480 | 137,914 | (52,434 | ) | -38 | % | |||||||||||||||||||||
Japan | 37,061 | 46,559 | (9,498 | ) | -20 | % | Japan | 84,456 | 99,899 | (15,443 | ) | -15 | % | |||||||||||||||||||||
Rest of Asia | 21,300 | 22,072 | (772 | ) | -3 | % | Rest of Asia | 37,852 | 48,533 | (10,681 | ) | -22 | % | |||||||||||||||||||||
Other foreign countries | 37,642 | 49,497 | (11,855 | ) | -24 | % | Other foreign countries | 61,275 | 85,679 | (24,404 | ) | -28 | % | |||||||||||||||||||||
$ | 302,219 | $ | 366,029 | $ | (63,810 | ) | -17 | % | $ | 574,083 | $ | 732,481 | $ | (158,398 | ) | -22 | % | |||||||||||||||||
Operating Segment Information | ||||||||||||||||||||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
June 30, | Growth/(Decline) | June 30, | Growth/(Decline) | |||||||||||||||||||||||||||||||
2009 | 2008 | Dollars | Percent | 2009 | 2008 | Dollars | Percent | |||||||||||||||||||||||||||
Net sales: | Net sales: | |||||||||||||||||||||||||||||||||
Golf clubs | $ | 243,974 | $ | 291,794 | $ | (47,820 | ) | -16 | % | Golf clubs | $ | 468,490 | $ | 599,813 | $ | (131,323 | ) | -22 | % | |||||||||||||||
Golf balls | 58,245 | 74,235 | (15,990 | ) | -22 | % | Golf balls | 105,593 | 132,668 | (27,075 | ) | -20 | % | |||||||||||||||||||||
$ | 302,219 | $ | 366,029 | $ | (63,810 | ) | -17 | % | $ | 574,083 | $ | 732,481 | $ | (158,398 | ) | -22 | % | |||||||||||||||||
Income (loss) before provision for income taxes: | ||||||||||||||||||||||||||||||||||
Golf clubs | $ | 25,367 | $ | 67,167 | $ | (41,800 | ) | -62 | % | Golf clubs | $ | 53,648 | $ | 143,366 | $ | (89,718 | ) | -63 | % | |||||||||||||||
Golf balls | (965 | ) | 8,257 | (9,222 | ) | -112 | % | Golf balls | (2,663 | ) | 12,702 | (15,365 | ) | -121 | % | |||||||||||||||||||
Reconciling items (1) | (13,631 | ) | (17,734 | ) | 4,103 | 23 | % | Reconciling items (1) | (29,154 | ) | (32,722 | ) | 3,568 | 11 | % | |||||||||||||||||||
$ | 10,771 | $ | 57,690 | $ | (46,919 | ) | -81 | % | $ | 21,831 | $ | 123,346 | $ | (101,515 | ) | -82 | % | |||||||||||||||||
(1) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability. | ||||||||||||||||||||||||||||||||||
Callaway Golf Company | ||||||||||||||||||||||||
Supplemental Financial Information | ||||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Quarter Ended June 30, | Quarter Ended June 30, | |||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Pro Forma Callaway Golf | Gross Margin Improvement Initiatives | Total as Reported | Pro Forma Callaway Golf | Gross Margin Improvement Initiatives | Total as Reported | |||||||||||||||||||
Net sales | $ | 302,219 | $ | - | $ | 302,219 | $ | 366,029 | $ | - | $ | 366,029 | ||||||||||||
Gross profit | 111,662 | (1,814 | ) | 109,848 | 175,773 | (4,693 | ) | 171,080 | ||||||||||||||||
% of sales | 37 | % | n/a | 36 | % | 48 | % | n/a | 47 | % | ||||||||||||||
Operating expenses | 99,589 | - | 99,589 | 110,670 | 120 | 110,790 | ||||||||||||||||||
Income (loss) from operations | 12,073 | (1,814 | ) | 10,259 | 65,103 | (4,813 | ) | 60,290 | ||||||||||||||||
Other income (loss), net | 512 | - | 512 | (2,600 | ) | - | (2,600 | ) | ||||||||||||||||
Income (loss) before income taxes | 12,585 | (1,814 | ) | 10,771 | 62,503 | (4,813 | ) | 57,690 | ||||||||||||||||
Income tax provision (benefit) | 4,557 | (698 | ) | 3,859 | 22,436 | (1,853 | ) | 20,583 | ||||||||||||||||
Net income (loss) | 8,028 | (1,116 | ) | 6,912 | 40,067 | (2,960 | ) | 37,107 | ||||||||||||||||
Dividends accrued on convertible preferred stock | 438 | - | 438 | - | - | - | ||||||||||||||||||
Net income available to common shareholders | $ | 7,590 | $ | (1,116 | ) | $ | 6,474 | $ | 40,067 | $ | (2,960 | ) | $ | 37,107 | ||||||||||
Diluted earnings (loss) per share: | $ | 0.12 | $ | (0.02 | ) | $ | 0.10 | $ | 0.63 | $ | (0.05 | ) | $ | 0.58 | ||||||||||
Weighted-average shares | ||||||||||||||||||||||||
outstanding: | 66,807 | 66,807 | 66,807 | 63,941 | 63,941 | 63,941 | ||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Pro Forma Callaway Golf | Gross Margin Improvement Initiatives | Total as Reported | Pro Forma Callaway Golf | Gross Margin Improvement Initiatives | Total as Reported | |||||||||||||||||||
Net sales | $ | 574,083 | $ | - | $ | 574,083 | $ | 732,481 | $ | - | $ | 732,481 | ||||||||||||
Gross profit | 229,399 | (3,370 | ) | 226,029 | 352,402 | (5,788 | ) | 346,614 | ||||||||||||||||
% of sales | 40 | % | n/a | 39 | % | 48 | % | n/a | 47 | % | ||||||||||||||
Operating expenses | 202,329 | - | 202,329 | 221,243 | 120 | 221,363 | ||||||||||||||||||
Income (loss) from operations | 27,070 | (3,370 | ) | 23,700 | 131,159 | (5,908 | ) | 125,251 | ||||||||||||||||
Other expense, net | (1,869 | ) | - | (1,869 | ) | (1,905 | ) | - | (1,905 | ) | ||||||||||||||
Income (expense) before income taxes | 25,201 | (3,370 | ) | 21,831 | 129,254 | (5,908 | ) | 123,346 | ||||||||||||||||
Income tax provision (benefit) | 9,404 | (1,297 | ) | 8,107 | 48,848 | (2,275 | ) | 46,573 | ||||||||||||||||
Net income (loss) | 15,797 | (2,073 | ) | 13,724 | 80,406 | (3,633 | ) | 76,773 | ||||||||||||||||
Dividends accrued on convertible preferred stock | 438 | - | 438 | - | - | - | ||||||||||||||||||
Net income available to common shareholders | $ | 15,359 | $ | (2,073 | ) | $ | 13,286 | $ | 80,406 | $ | (3,633 | ) | $ | 76,773 | ||||||||||
Diluted earnings (loss) per share: | $ | 0.24 | $ | (0.03 | ) | $ | 0.21 | $ | 1.25 | $ | (0.06 | ) | $ | 1.19 | ||||||||||
Weighted-average shares | ||||||||||||||||||||||||
outstanding: | 65,105 | 65,105 | 65,105 | 64,392 | 64,392 | 64,392 | ||||||||||||||||||
Adjusted EBITDA: | |||||||||||||||||||||||||||||||||||||
2009 Trailing Twelve Months Adjusted EBITDA | 2008 Trailing Twelve Months Adjusted EBITDA | ||||||||||||||||||||||||||||||||||||
Quarter Ended | Quarter Ended | ||||||||||||||||||||||||||||||||||||
September 30, | December 31, | March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | ||||||||||||||||||||||||||||||
2008 | 2008 | 2009 | 2009 | Total | 2007 | 2007 | 2008 | 2008 | Total | ||||||||||||||||||||||||||||
Net income (loss) | $ | (7,443 | ) | $ | (3,154 | ) | $ | 6,812 | $ | 6,912 | $ | 3,127 | $ | 1,269 | $ | (16,157 | ) | $ | 39,666 | $ | 37,107 | $ | 61,885 | ||||||||||||||
Interest expense (income), net | 497 | 272 | (123 | ) | 551 | 1,197 | 29 | (216 | ) | 591 | 994 | 1,398 | |||||||||||||||||||||||||
Income tax provision (benefit) | (6,676 | ) | (4,766 | ) | 4,248 | 3,859 | (3,335 | ) | 830 | (12,415 | ) | 25,990 | 20,583 | 34,988 | |||||||||||||||||||||||
Depreciation and amortization expense | 9,463 | 9,216 | 9,944 | 10,172 | 38,795 | 9,864 | 7,862 | 8,794 | 10,490 | 37,010 | |||||||||||||||||||||||||||
Change in energy derivative valuation acct. | - | (19,922 | ) | - | - | (19,922 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Adjusted EBITDA | $ | (4,159 | ) | $ | (18,354 | ) | $ | 20,881 | $ | 21,494 | $ | 19,862 | $ | 11,992 | $ | (20,926 | ) | $ | 75,041 | $ | 69,174 | $ | 135,281 | ||||||||||||||
Source:
Callaway Golf Company
Brad Holiday
Eric Struik
Michele Szynal
760-931-1771