Callaway Golf Company Announces Third Quarter 2016 Financial Results, Including A 6.9% Increase In Net Sales; Continues To Realize Benefits From Operational Improvements; And Increases 2016 Full Year Earnings Guidance
"We were pleased to see our continued momentum in the marketplace in the third quarter," commented
Mr. Brewer continued, "I am confident we are on track to create long-term shareholder value through our improved core business as well as future growth from strategic ventures within golf or in areas tangential to the golf equipment business. For instance, during the third quarter, we acquired Toulon Design and hired its founder, Sean Toulon, to run our putter business. I couldn't be more excited about the opportunity to expand the Odyssey brand as we extend our reach further into the super-premium putter category through Toulon Design by Odyssey. We are also re-investing in the future of our golf ball business via further investment in R&D and today's announced hiring of Rock Ishii, former Sr. Director of Golf Ball Innovation at
Summary of Third Quarter 2016 Financial Results
For the third quarter of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):
GAAP RESULTS |
|||
Third Quarter 2016 |
Third Quarter 2015 |
Change |
|
Net Sales |
$188 |
$176 |
$12 |
Gross Profit/ |
$79 42.0% |
$78 44.1% |
$1 (210) b.p. |
Operating Expenses |
$84 |
$77 |
$7 |
Pre-Tax Loss |
($4) |
($2) |
($2) |
EPS |
($0.06) |
($0.04) |
($0.02) |
Despite softer than expected market conditions, the Company's 2016 third quarter net sales increased
The Company's diluted loss per share for the third quarter of 2016 was
Summary of First Nine Months 2016 Financial Results
For the first nine months of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):
GAAP RESULTS |
|||
Q3 YTD 2016 |
Q3 YTD 2015 |
Change |
|
Net Sales |
$707 |
$690 |
$17 |
Gross Profit/ |
$322 45.5% |
$307 44.4% |
$15 110 b.p. |
Operating Expenses |
$261 |
$250 |
$11 |
Pre-Tax Income |
$71 |
$50 |
$21 |
EPS |
$0.70 |
$0.53 |
$0.17 |
The Company's
This improved operational performance, together with an
Business Outlook for 2016
Given the Company's financial performance during the third quarter, the Company is revising and increasing its overall guidance as follows:
Updated 2016 GAAP Estimate |
Previous 2016 GAAP Estimate |
2015 Actual |
|
Net Sales |
$870 - $880 million |
$855 - $880 million |
$844 million |
Gross Margins |
44.6% |
44.5% |
42.4% |
Operating Expenses |
$345 million |
$348 million |
$331 million |
Pre-Tax Income |
$54 - $58 million |
$45 - $55 million |
$20 million |
Earnings Per Share |
$0.50 - $0.54 |
$0.40 - $0.50 |
$0.17 |
The Company's updated guidance is based on current foreign currency exchange rates. If the foreign currency rates were to weaken significantly against the U.S. Dollar during the fourth quarter of the year, the Company's financial results would be adversely affected. The Company's pre-tax income and earnings per share estimates for the full year 2016 include the
Conference Call and Webcast
The Company will be holding a conference call today at
Deferred Tax Asset Valuation Allowance
As of
Non-GAAP Information
The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in
Constant Currency Basis. The Company provided certain information regarding the Company's financial results or projected financial results on a "constant currency basis." This information estimates the impact of changes in foreign currency rates on the translation of the Company's current or projected future period financial results as compared to the applicable comparable period. This impact is derived by taking the current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable period. This calculation also excludes foreign currency net gains and losses recognized in other income/expense from the translation of transactions denominated in foreign currencies and foreign currency gains and losses recognized from the Company's hedging contracts. It does not include any other effect of changes in foreign currency rates on the Company's results or business.
In addition, the Company has included in the schedules to this release a reconciliation of certain non-GAAP information to the most directly correlated GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items.
Forward-Looking Statements
Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated 2016 sales, gross margins, operating expenses, pre-tax income, taxes, and earnings per share (or related share count), as well as the Company's momentum, success of future products, including the 2017 product line, growth opportunities, the investment in corporate or business development opportunities, future market conditions, the creation of long-term shareholder value, and the potential reversal of the Company's deferred tax asset valuation allowance are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are based upon current information and expectations. Accurately estimating the forward-looking statements is based upon various risks and unknowns including consumer acceptance of and demand for the Company's products; the level of promotional activity in the marketplace; unfavorable weather conditions; future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions; future retailer purchasing activity, which can be significantly negatively affected by adverse industry conditions and overall retail inventory levels; and future changes in foreign currency exchange rates and the degree of effectiveness of the Company's hedging programs. Actual results may differ materially from those estimated or anticipated as a result of these risks and unknowns or other risks and uncertainties, including continued compliance with the terms of the Company's credit facilities; delays, difficulties or increased costs in the supply of components or commodities needed to manufacture the Company's products or in manufacturing the Company's products; any rule changes or other actions taken by the
About
Through an unwavering commitment to innovation,
Contacts: |
Robert Julian |
Patrick Burke |
|
(760) 931-1771 |
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (In thousands) |
|||||||||
September 30, |
December 31, |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
124,628 |
$ |
49,801 |
|||||
Accounts receivable, net |
158,262 |
115,607 |
|||||||
Inventories |
157,002 |
208,883 |
|||||||
Other current assets |
12,063 |
17,196 |
|||||||
Total current assets |
451,955 |
391,487 |
|||||||
Property, plant and equipment, net |
55,775 |
55,808 |
|||||||
Intangible assets, net |
114,978 |
115,282 |
|||||||
Investment in golf-related ventures |
49,108 |
53,315 |
|||||||
Other assets |
16,321 |
15,332 |
|||||||
Total assets |
$ |
688,137 |
$ |
631,224 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Accounts payable and accrued expenses |
$ |
118,264 |
$ |
122,620 |
|||||
Accrued employee compensation and benefits |
30,280 |
33,518 |
|||||||
Asset-based credit facilities |
— |
14,969 |
|||||||
Accrued warranty expense |
5,515 |
5,706 |
|||||||
Income tax liability |
1,747 |
1,823 |
|||||||
Total current liabilities |
155,806 |
178,636 |
|||||||
Long-term liabilities |
39,439 |
39,643 |
|||||||
Total Callaway Golf Company shareholders' equity |
483,303 |
412,945 |
|||||||
Non-controlling interest in consolidated entity |
9,589 |
— |
|||||||
Total liabilities and shareholders' equity |
$ |
688,137 |
$ |
631,224 |
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) |
|||||||
Three Months Ended |
|||||||
2016 |
2015 |
||||||
Net sales |
$ |
187,850 |
$ |
175,780 |
|||
Cost of sales |
108,975 |
98,178 |
|||||
Gross profit |
78,875 |
77,602 |
|||||
Operating expenses: |
|||||||
Selling |
55,869 |
52,390 |
|||||
General and administrative |
19,851 |
15,772 |
|||||
Research and development |
8,420 |
8,673 |
|||||
Total operating expenses |
84,140 |
76,835 |
|||||
Income (loss) from operations |
(5,265) |
767 |
|||||
Other income (expense), net |
820 |
(2,837) |
|||||
Loss before income taxes |
(4,445) |
(2,070) |
|||||
Income tax provision |
1,294 |
1,547 |
|||||
Net loss |
(5,739) |
(3,617) |
|||||
Less: Net income attributable to non-controlling interests |
127 |
— |
|||||
Net loss attributable to Callaway Golf Company |
$ |
(5,866) |
$ |
(3,617) |
|||
Loss per common share: |
|||||||
Basic |
$ |
(0.06) |
$ |
(0.04) |
|||
Diluted |
$ |
(0.06) |
$ |
(0.04) |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
94,081 |
83,875 |
|||||
Diluted |
94,081 |
83,875 |
|||||
Nine Months Ended |
|||||||
2016 |
2015 |
||||||
Net sales |
$ |
707,497 |
$ |
690,463 |
|||
Cost of sales |
385,597 |
383,898 |
|||||
Gross profit |
321,900 |
306,565 |
|||||
Operating expenses: |
|||||||
Selling |
183,543 |
178,675 |
|||||
General and administrative |
52,484 |
47,407 |
|||||
Research and development |
24,942 |
24,192 |
|||||
Total operating expenses |
260,969 |
250,274 |
|||||
Income from operations |
60,931 |
56,291 |
|||||
Gain on sale of golf-related ventures |
17,662 |
— |
|||||
Other expense, net |
(7,205) |
(6,269) |
|||||
Income before income taxes |
71,388 |
50,022 |
|||||
Income tax provision |
4,632 |
5,002 |
|||||
Net income |
66,756 |
45,020 |
|||||
Less: Net income attributable to non-controlling interests |
127 |
— |
|||||
Net income attributable to Callaway Golf Company |
$ |
66,629 |
$ |
45,020 |
|||
Earnings per common share: |
|||||||
Basic |
$ |
0.71 |
$ |
0.56 |
|||
Diluted |
$ |
0.70 |
$ |
0.53 |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
94,021 |
80,030 |
|||||
Diluted |
95,687 |
94,614 |
CALLAWAY GOLF COMPANY CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW (Unaudited) (In thousands) |
|||||||
Nine Months Ended |
|||||||
2016 |
2015 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
66,629 |
$ |
45,020 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
12,541 |
13,350 |
|||||
Deferred taxes, net |
(370) |
(184) |
|||||
Share-based compensation |
6,465 |
5,535 |
|||||
Gain on disposal of long-lived assets and deferred gain amortization |
(117) |
(772) |
|||||
Gain on sale of golf-related investments |
(17,662) |
— |
|||||
Net income attributable to non-controlling interests |
127 |
— |
|||||
Debt discount amortization on convertible notes |
— |
515 |
|||||
Unrealized loss on foreign currency forward contracts |
2,880 |
— |
|||||
Changes in assets and liabilities |
15,128 |
(35,074) |
|||||
Net cash provided by operating activities |
85,621 |
28,390 |
|||||
Cash flows from investing activities: |
|||||||
Proceeds from sale of investments in golf-related ventures |
23,429 |
— |
|||||
Proceeds from note receivable |
3,104 |
— |
|||||
Capital expenditures |
(12,163) |
(8,513) |
|||||
Investment in golf-related ventures |
(1,560) |
— |
|||||
Proceeds from sale of property, plant and equipment |
20 |
2 |
|||||
Net cash provided by (used in) investing activities |
12,830 |
(8,511) |
|||||
Cash flows from financing activities: |
|||||||
Repayments of asset-based credit facilities, net |
(14,969) |
(15,235) |
|||||
Acquisition of treasury stock |
(5,133) |
(1,942) |
|||||
Dividends paid |
(2,822) |
(2,454) |
|||||
Exercise of stock options |
2,625 |
5,330 |
|||||
Net cash used in financing activities |
(20,299) |
(14,301) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(3,325) |
(1,621) |
|||||
Net increase in cash and cash equivalents |
74,827 |
3,957 |
|||||
Cash and cash equivalents at beginning of period |
49,801 |
37,635 |
|||||
Cash and cash equivalents at end of period |
$ |
124,628 |
$ |
41,592 |
CALLAWAY GOLF COMPANY Consolidated Net Sales and Operating Segment Information (Unaudited) (In thousands) |
|||||||||||||||||||||||||||||||||
Net Sales by Product Category |
Net Sales by Product Category |
||||||||||||||||||||||||||||||||
Three Months Ended |
Growth/(Decline) |
Nine Months Ended |
Growth/(Decline) |
||||||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
2016 |
2015 |
Dollars |
Percent |
||||||||||||||||||||||||||
Net sales: |
|||||||||||||||||||||||||||||||||
Woods |
$ |
35,733 |
$ |
48,408 |
$ |
(12,675) |
(26.2) |
% |
$ |
172,281 |
$ |
187,278 |
$ |
(14,997) |
(8.0) |
% |
|||||||||||||||||
Irons |
50,272 |
42,459 |
7,813 |
18.4 |
% |
172,920 |
163,272 |
9,648 |
5.9 |
% |
|||||||||||||||||||||||
Putters |
17,290 |
17,221 |
69 |
0.4 |
% |
72,053 |
72,586 |
(533) |
(0.7) |
% |
|||||||||||||||||||||||
Gear/Accessories/Other |
51,915 |
38,434 |
13,481 |
35.1 |
% |
169,191 |
154,158 |
15,033 |
9.8 |
% |
|||||||||||||||||||||||
Golf balls |
32,640 |
29,258 |
3,382 |
11.6 |
% |
121,052 |
113,169 |
7,883 |
7.0 |
% |
|||||||||||||||||||||||
$ |
187,850 |
$ |
175,780 |
$ |
12,070 |
6.9 |
% |
$ |
707,497 |
$ |
690,463 |
$ |
17,034 |
2.5 |
% |
||||||||||||||||||
Net Sales by Region |
Net Sales by Region |
||||||||||||||||||||||||||||||||
Three Months Ended |
Growth/(Decline) |
Non-GAAP Constant Currency vs. 2015(1) |
Nine Months Ended |
Growth/(Decline) |
Non-GAAP Constant Currency vs. 2015(1) |
||||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
Percent |
2016 |
2015 |
Dollars |
Percent |
Percent |
||||||||||||||||||||||||
Net Sales |
|||||||||||||||||||||||||||||||||
United States |
$ |
92,943 |
$ |
86,980 |
$ |
5,963 |
6.9 |
% |
6.9% |
$ |
380,173 |
$ |
377,577 |
$ |
2,596 |
0.7 |
% |
0.7% |
|||||||||||||||
Europe |
26,347 |
26,699 |
(352) |
(1.3) |
% |
6.1% |
101,171 |
103,637 |
(2,466) |
(2.4) |
% |
1.0% |
|||||||||||||||||||||
Japan |
41,358 |
33,623 |
7,735 |
23.0 |
% |
2.9% |
121,187 |
103,250 |
17,937 |
17.4 |
% |
4.6% |
|||||||||||||||||||||
Rest of Asia |
15,897 |
16,855 |
(958) |
(5.7) |
% |
(8.7)% |
51,843 |
52,340 |
(497) |
(0.9) |
% |
2.3% |
|||||||||||||||||||||
Other foreign countries |
11,305 |
11,623 |
(318) |
(2.7) |
% |
(5.0)% |
53,123 |
53,659 |
(536) |
(1.0) |
% |
3.5% |
|||||||||||||||||||||
$ |
187,850 |
$ |
175,780 |
$ |
12,070 |
6.9 |
% |
3.7% |
$ |
707,497 |
$ |
690,463 |
$ |
17,034 |
2.5 |
% |
1.7% |
||||||||||||||||
(1) Calculated by applying 2015 exchange rates to 2016 reported sales in regions outside the U.S |
|||||||||||||||||||||||||||||||||
Operating Segment Information |
Operating Segment Information |
||||||||||||||||||||||||||||||||
Three Months Ended |
Growth/(Decline) |
Nine Months Ended |
Growth |
||||||||||||||||||||||||||||||
2016 |
2015 |
Dollars |
Percent |
2016 |
2015 |
Dollars |
Percent |
||||||||||||||||||||||||||
Net Sales |
|||||||||||||||||||||||||||||||||
Golf Club |
$ |
155,210 |
$ |
146,522 |
$ |
8,688 |
5.9 |
% |
$ |
586,445 |
$ |
577,294 |
$ |
9,151 |
1.6 |
% |
|||||||||||||||||
Golf Ball |
32,640 |
29,258 |
3,382 |
11.6 |
% |
121,052 |
113,169 |
7,883 |
7.0 |
% |
|||||||||||||||||||||||
$ |
187,850 |
$ |
175,780 |
$ |
12,070 |
6.9 |
% |
$ |
707,497 |
$ |
690,463 |
$ |
17,034 |
2.5 |
% |
||||||||||||||||||
Income (loss) before income taxes: |
|||||||||||||||||||||||||||||||||
Golf clubs |
$ |
2,818 |
$ |
6,564 |
$ |
(3,746) |
(57.1) |
% |
$ |
71,166 |
$ |
69,555 |
$ |
1,611 |
2.3 |
% |
|||||||||||||||||
Golf balls |
3,846 |
3,511 |
335 |
9.5 |
% |
23,210 |
17,559 |
5,651 |
32.2 |
% |
|||||||||||||||||||||||
Reconciling items(2) |
(11,109) |
(12,145) |
1,036 |
(8.5) |
% |
(22,988) |
(37,092) |
14,104 |
(38.0) |
% |
|||||||||||||||||||||||
$ |
(4,445) |
$ |
(2,070) |
$ |
(2,375) |
114.7 |
% |
$ |
71,388 |
$ |
50,022 |
$ |
21,366 |
42.7 |
% |
||||||||||||||||||
(2) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability |
CALLAWAY GOLF COMPANY Supplemental Financial Information and Non-GAAP Reconciliation (Unaudited) (In thousands) |
|||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||||
2016 |
2015 |
2016 |
2016 |
2016 |
2015 |
||||||||||||||||||||
As Reported |
As Reported |
As Reported |
Topgolf Gain |
Pro Forma |
As Reported |
||||||||||||||||||||
Net sales |
$ |
187,850 |
$ |
175,780 |
$ |
707,497 |
$ |
— |
$ |
707,497 |
$ |
690,463 |
|||||||||||||
Gross profit |
78,875 |
77,602 |
321,900 |
— |
321,900 |
306,565 |
|||||||||||||||||||
% of sales |
42.0 |
% |
44.1 |
% |
45.5 |
% |
— |
45.5 |
% |
44.4 |
% |
||||||||||||||
Operating expenses |
84,140 |
76,835 |
260,969 |
— |
260,969 |
250,274 |
|||||||||||||||||||
Income (loss) from operations |
(5,265) |
767 |
60,931 |
— |
60,931 |
56,291 |
|||||||||||||||||||
Other income (expense), net |
820 |
(2,837) |
10,457 |
17,662 |
(7,205) |
(6,269) |
|||||||||||||||||||
Income (loss) before income taxes |
(4,445) |
(2,070) |
71,388 |
17,662 |
53,726 |
50,022 |
|||||||||||||||||||
Income tax provision |
1,294 |
1,547 |
4,632 |
— |
4,632 |
5,002 |
|||||||||||||||||||
Net income (loss) |
(5,739) |
(3,617) |
66,756 |
17,662 |
49,094 |
45,020 |
|||||||||||||||||||
Less: Net income attributable to non-controlling interests |
127 |
— |
127 |
— |
127 |
— |
|||||||||||||||||||
Net income (loss) attributable to Callaway Golf Company |
$ |
(5,866) |
$ |
(3,617) |
$ |
66,629 |
$ |
17,662 |
$ |
48,967 |
$ |
45,020 |
|||||||||||||
Diluted earnings per share: |
$ |
(0.06) |
$ |
(0.04) |
$ |
0.70 |
$ |
0.18 |
$ |
0.52 |
$ |
0.53 |
|||||||||||||
Weighted-average shares outstanding: |
94,081 |
83,875 |
95,687 |
95,687 |
95,687 |
94,614 |
|||||||||||||||||||
2016 Trailing Twelve Month Adjusted EBITDA |
2015 Trailing Twelve Month Adjusted EBITDA |
||||||||||||||||||||||||||||||||||||||
Quarter Ended |
Quarter Ended |
||||||||||||||||||||||||||||||||||||||
December 31, |
March 31, |
June 30, |
September 30, |
December 31, |
March 31, |
June 30, |
September 30, |
||||||||||||||||||||||||||||||||
2015 |
2016 |
2016 |
2016 |
Total |
2014 |
2015 |
2015 |
2015 |
Total |
||||||||||||||||||||||||||||||
Net income (loss) |
$ |
(30,452) |
$ |
38,390 |
$ |
34,105 |
$ |
(5,866) |
$ |
36,177 |
$ |
(41,539) |
$ |
35,819 |
$ |
12,818 |
$ |
(3,617) |
$ |
3,481 |
|||||||||||||||||||
Interest expense, net |
868 |
621 |
347 |
431 |
2,267 |
1,764 |
2,021 |
1,936 |
3,520 |
9,241 |
|||||||||||||||||||||||||||||
Income tax provision |
493 |
1,401 |
1,937 |
1,294 |
5,125 |
1,980 |
1,638 |
1,817 |
1,547 |
6,982 |
|||||||||||||||||||||||||||||
Depreciation and amortization expense |
4,029 |
4,157 |
4,180 |
4,204 |
16,570 |
4,857 |
4,703 |
4,454 |
4,193 |
18,207 |
|||||||||||||||||||||||||||||
EBITDA |
$ |
(25,062) |
$ |
44,569 |
$ |
40,569 |
$ |
63 |
$ |
60,139 |
$ |
(32,938) |
$ |
44,181 |
$ |
21,025 |
$ |
5,643 |
$ |
37,911 |
|||||||||||||||||||
Gain on sale of Topgolf investments |
— |
— |
17,662 |
— |
17,662 |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Adjusted EBITDA |
$ |
(25,062) |
$ |
44,569 |
$ |
22,907 |
$ |
63 |
$ |
42,477 |
$ |
(32,938) |
$ |
44,181 |
$ |
21,025 |
$ |
5,643 |
$ |
37,911 |
|||||||||||||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callaway-golf-company-announces-third-quarter-2016-financial-results-including-a-69-increase-in-net-sales-continues-to-realize-benefits-from-operational-improvements-and-increases-2016-full-year-earnings-guidance-300357154.html
SOURCE